LTV · monthly repayment
▼ 0.50% · 3.625%
HK$51,534
−HK$3,231/mo
▼ 0.25% · 3.875%
HK$53,137
−HK$1,628/mo
Today · 4.125%
HK$54,765
baseline
▲ 0.50% · 4.625%
HK$58,097
+HK$3,332/mo
Deposit HK$11.30M · loan HK$11.30M · min. income ≈ HK$109,530/mo (50% DSR)
Upfront cash ≈ HK$12.26M (deposit + AVD stamp duty HK$960,496 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,331
−HK$3,097/mo
▼ 0.25% · 3.875%
HK$58,868
−HK$1,560/mo
Today · 4.125%
HK$60,428
baseline
▲ 0.50% · 4.625%
HK$63,613
+HK$3,185/mo
Deposit HK$11.30M · loan HK$11.30M · min. income ≈ HK$120,856/mo (50% DSR)
Upfront cash ≈ HK$12.26M (deposit + AVD stamp duty HK$960,496 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,840
−HK$3,878/mo
▼ 0.25% · 3.875%
HK$63,764
−HK$1,954/mo
Today · 4.125%
HK$65,718
baseline
▲ 0.50% · 4.625%
HK$69,717
+HK$3,999/mo
Deposit HK$9.04M · loan HK$13.56M · min. income ≈ HK$131,436/mo (50% DSR)
Upfront cash ≈ HK$10.00M (deposit + AVD stamp duty HK$960,496 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,797
−HK$3,717/mo
▼ 0.25% · 3.875%
HK$70,642
−HK$1,872/mo
Today · 4.125%
HK$72,514
baseline
▲ 0.50% · 4.625%
HK$76,336
+HK$3,822/mo
Deposit HK$9.04M · loan HK$13.56M · min. income ≈ HK$145,028/mo (50% DSR)
Upfront cash ≈ HK$10.00M (deposit + AVD stamp duty HK$960,496 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,147
−HK$4,524/mo
▼ 0.25% · 3.875%
HK$74,391
−HK$2,280/mo
Today · 4.125%
HK$76,671
baseline
▲ 0.50% · 4.625%
HK$81,336
+HK$4,665/mo
Deposit HK$6.78M · loan HK$15.82M · min. income ≈ HK$153,342/mo (50% DSR)
Upfront cash ≈ HK$7.74M (deposit + AVD stamp duty HK$960,496 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,263
−HK$4,336/mo
▼ 0.25% · 3.875%
HK$82,415
−HK$2,184/mo
Today · 4.125%
HK$84,599
baseline
▲ 0.50% · 4.625%
HK$89,058
+HK$4,459/mo
Deposit HK$6.78M · loan HK$15.82M · min. income ≈ HK$169,198/mo (50% DSR)
Upfront cash ≈ HK$7.74M (deposit + AVD stamp duty HK$960,496 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,760
−HK$5,817/mo
▼ 0.25% · 3.875%
HK$95,646
−HK$2,931/mo
Today · 4.125%
HK$98,577
baseline
▲ 0.50% · 4.625%
HK$104,575
+HK$5,998/mo
Deposit HK$2.26M · loan HK$20.34M · min. income ≈ HK$197,154/mo (50% DSR)
Upfront cash ≈ HK$3.22M (deposit + AVD stamp duty HK$960,496 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$103,195
−HK$5,575/mo
▼ 0.25% · 3.875%
HK$105,963
−HK$2,807/mo
Today · 4.125%
HK$108,770
baseline
▲ 0.50% · 4.625%
HK$114,504
+HK$5,734/mo
Deposit HK$2.26M · loan HK$20.34M · min. income ≈ HK$217,540/mo (50% DSR)
Upfront cash ≈ HK$3.22M (deposit + AVD stamp duty HK$960,496 · Scale 2, in force from 26 Feb 2026)