LTV · monthly repayment
▼ 0.50% · 3.625%
HK$51,754
−HK$3,246/mo
▼ 0.25% · 3.875%
HK$53,364
−HK$1,636/mo
Today · 4.125%
HK$55,000
baseline
▲ 0.50% · 4.625%
HK$58,346
+HK$3,346/mo
Deposit HK$11.35M · loan HK$11.35M · min. income ≈ HK$110,000/mo (50% DSR)
Upfront cash ≈ HK$12.31M (deposit + AVD stamp duty HK$964,613 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,576
−HK$3,111/mo
▼ 0.25% · 3.875%
HK$59,120
−HK$1,567/mo
Today · 4.125%
HK$60,687
baseline
▲ 0.50% · 4.625%
HK$63,886
+HK$3,199/mo
Deposit HK$11.35M · loan HK$11.35M · min. income ≈ HK$121,374/mo (50% DSR)
Upfront cash ≈ HK$12.31M (deposit + AVD stamp duty HK$964,613 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,105
−HK$3,895/mo
▼ 0.25% · 3.875%
HK$64,037
−HK$1,963/mo
Today · 4.125%
HK$66,000
baseline
▲ 0.50% · 4.625%
HK$70,016
+HK$4,016/mo
Deposit HK$9.08M · loan HK$13.62M · min. income ≈ HK$132,000/mo (50% DSR)
Upfront cash ≈ HK$10.04M (deposit + AVD stamp duty HK$964,613 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,092
−HK$3,732/mo
▼ 0.25% · 3.875%
HK$70,945
−HK$1,879/mo
Today · 4.125%
HK$72,824
baseline
▲ 0.50% · 4.625%
HK$76,663
+HK$3,839/mo
Deposit HK$9.08M · loan HK$13.62M · min. income ≈ HK$145,648/mo (50% DSR)
Upfront cash ≈ HK$10.04M (deposit + AVD stamp duty HK$964,613 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,456
−HK$4,544/mo
▼ 0.25% · 3.875%
HK$74,710
−HK$2,290/mo
Today · 4.125%
HK$77,000
baseline
▲ 0.50% · 4.625%
HK$81,685
+HK$4,685/mo
Deposit HK$6.81M · loan HK$15.89M · min. income ≈ HK$154,000/mo (50% DSR)
Upfront cash ≈ HK$7.77M (deposit + AVD stamp duty HK$964,613 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,607
−HK$4,355/mo
▼ 0.25% · 3.875%
HK$82,769
−HK$2,193/mo
Today · 4.125%
HK$84,962
baseline
▲ 0.50% · 4.625%
HK$89,440
+HK$4,478/mo
Deposit HK$6.81M · loan HK$15.89M · min. income ≈ HK$169,924/mo (50% DSR)
Upfront cash ≈ HK$7.77M (deposit + AVD stamp duty HK$964,613 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,158
−HK$5,842/mo
▼ 0.25% · 3.875%
HK$96,056
−HK$2,944/mo
Today · 4.125%
HK$99,000
baseline
▲ 0.50% · 4.625%
HK$105,024
+HK$6,024/mo
Deposit HK$2.27M · loan HK$20.43M · min. income ≈ HK$198,000/mo (50% DSR)
Upfront cash ≈ HK$3.23M (deposit + AVD stamp duty HK$964,613 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$103,637
−HK$5,599/mo
▼ 0.25% · 3.875%
HK$106,417
−HK$2,819/mo
Today · 4.125%
HK$109,236
baseline
▲ 0.50% · 4.625%
HK$114,994
+HK$5,758/mo
Deposit HK$2.27M · loan HK$20.43M · min. income ≈ HK$218,472/mo (50% DSR)
Upfront cash ≈ HK$3.23M (deposit + AVD stamp duty HK$964,613 · Scale 2, in force from 26 Feb 2026)