LTV · monthly repayment
▼ 0.50% · 3.625%
HK$51,876
−HK$3,253/mo
▼ 0.25% · 3.875%
HK$53,489
−HK$1,640/mo
Today · 4.125%
HK$55,129
baseline
▲ 0.50% · 4.625%
HK$58,483
+HK$3,354/mo
Deposit HK$11.37M · loan HK$11.37M · min. income ≈ HK$110,258/mo (50% DSR)
Upfront cash ≈ HK$12.34M (deposit + AVD stamp duty HK$966,870 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,711
−HK$3,118/mo
▼ 0.25% · 3.875%
HK$59,259
−HK$1,570/mo
Today · 4.125%
HK$60,829
baseline
▲ 0.50% · 4.625%
HK$64,035
+HK$3,206/mo
Deposit HK$11.37M · loan HK$11.37M · min. income ≈ HK$121,658/mo (50% DSR)
Upfront cash ≈ HK$12.34M (deposit + AVD stamp duty HK$966,870 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,251
−HK$3,903/mo
▼ 0.25% · 3.875%
HK$64,187
−HK$1,967/mo
Today · 4.125%
HK$66,154
baseline
▲ 0.50% · 4.625%
HK$70,180
+HK$4,026/mo
Deposit HK$9.10M · loan HK$13.65M · min. income ≈ HK$132,308/mo (50% DSR)
Upfront cash ≈ HK$10.07M (deposit + AVD stamp duty HK$966,870 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,253
−HK$3,742/mo
▼ 0.25% · 3.875%
HK$71,111
−HK$1,884/mo
Today · 4.125%
HK$72,995
baseline
▲ 0.50% · 4.625%
HK$76,842
+HK$3,847/mo
Deposit HK$9.10M · loan HK$13.65M · min. income ≈ HK$145,990/mo (50% DSR)
Upfront cash ≈ HK$10.07M (deposit + AVD stamp duty HK$966,870 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,626
−HK$4,554/mo
▼ 0.25% · 3.875%
HK$74,885
−HK$2,295/mo
Today · 4.125%
HK$77,180
baseline
▲ 0.50% · 4.625%
HK$81,876
+HK$4,696/mo
Deposit HK$6.82M · loan HK$15.92M · min. income ≈ HK$154,360/mo (50% DSR)
Upfront cash ≈ HK$7.79M (deposit + AVD stamp duty HK$966,870 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,795
−HK$4,366/mo
▼ 0.25% · 3.875%
HK$82,962
−HK$2,199/mo
Today · 4.125%
HK$85,161
baseline
▲ 0.50% · 4.625%
HK$89,649
+HK$4,488/mo
Deposit HK$6.82M · loan HK$15.92M · min. income ≈ HK$170,322/mo (50% DSR)
Upfront cash ≈ HK$7.79M (deposit + AVD stamp duty HK$966,870 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,376
−HK$5,855/mo
▼ 0.25% · 3.875%
HK$96,280
−HK$2,951/mo
Today · 4.125%
HK$99,231
baseline
▲ 0.50% · 4.625%
HK$105,269
+HK$6,038/mo
Deposit HK$2.27M · loan HK$20.47M · min. income ≈ HK$198,462/mo (50% DSR)
Upfront cash ≈ HK$3.24M (deposit + AVD stamp duty HK$966,870 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$103,880
−HK$5,612/mo
▼ 0.25% · 3.875%
HK$106,666
−HK$2,826/mo
Today · 4.125%
HK$109,492
baseline
▲ 0.50% · 4.625%
HK$115,264
+HK$5,772/mo
Deposit HK$2.27M · loan HK$20.47M · min. income ≈ HK$218,984/mo (50% DSR)
Upfront cash ≈ HK$3.24M (deposit + AVD stamp duty HK$966,870 · Scale 2, in force from 26 Feb 2026)