LTV · monthly repayment
▼ 0.50% · 3.625%
HK$519,389
−HK$32,570/mo
▼ 0.25% · 3.875%
HK$535,545
−HK$16,414/mo
Today · 4.125%
HK$551,959
baseline
▲ 0.50% · 4.625%
HK$585,544
+HK$33,585/mo
Deposit HK$113.89M · loan HK$113.89M · min. income ≈ HK$1,103,918/mo (50% DSR)
Upfront cash ≈ HK$128.69M (deposit + AVD stamp duty HK$14,805,469 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$577,815
−HK$31,217/mo
▼ 0.25% · 3.875%
HK$593,311
−HK$15,721/mo
Today · 4.125%
HK$609,032
baseline
▲ 0.50% · 4.625%
HK$641,135
+HK$32,103/mo
Deposit HK$113.89M · loan HK$113.89M · min. income ≈ HK$1,218,064/mo (50% DSR)
Upfront cash ≈ HK$128.69M (deposit + AVD stamp duty HK$14,805,469 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$623,266
−HK$39,085/mo
▼ 0.25% · 3.875%
HK$642,654
−HK$19,697/mo
Today · 4.125%
HK$662,351
baseline
▲ 0.50% · 4.625%
HK$702,653
+HK$40,302/mo
Deposit HK$91.11M · loan HK$136.67M · min. income ≈ HK$1,324,702/mo (50% DSR)
Upfront cash ≈ HK$105.92M (deposit + AVD stamp duty HK$14,805,469 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$693,378
−HK$37,461/mo
▼ 0.25% · 3.875%
HK$711,974
−HK$18,865/mo
Today · 4.125%
HK$730,839
baseline
▲ 0.50% · 4.625%
HK$769,362
+HK$38,523/mo
Deposit HK$91.11M · loan HK$136.67M · min. income ≈ HK$1,461,678/mo (50% DSR)
Upfront cash ≈ HK$105.92M (deposit + AVD stamp duty HK$14,805,469 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$727,144
−HK$45,599/mo
▼ 0.25% · 3.875%
HK$749,763
−HK$22,980/mo
Today · 4.125%
HK$772,743
baseline
▲ 0.50% · 4.625%
HK$819,762
+HK$47,019/mo
Deposit HK$68.33M · loan HK$159.44M · min. income ≈ HK$1,545,486/mo (50% DSR)
Upfront cash ≈ HK$83.14M (deposit + AVD stamp duty HK$14,805,469 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$808,941
−HK$43,704/mo
▼ 0.25% · 3.875%
HK$830,636
−HK$22,009/mo
Today · 4.125%
HK$852,645
baseline
▲ 0.50% · 4.625%
HK$897,589
+HK$44,944/mo
Deposit HK$68.33M · loan HK$159.44M · min. income ≈ HK$1,705,290/mo (50% DSR)
Upfront cash ≈ HK$83.14M (deposit + AVD stamp duty HK$14,805,469 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$934,900
−HK$58,626/mo
▼ 0.25% · 3.875%
HK$963,980
−HK$29,546/mo
Today · 4.125%
HK$993,526
baseline
▲ 0.50% · 4.625%
HK$1,053,980
+HK$60,454/mo
Deposit HK$22.78M · loan HK$205.00M · min. income ≈ HK$1,987,052/mo (50% DSR)
Upfront cash ≈ HK$37.58M (deposit + AVD stamp duty HK$14,805,469 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,040,067
−HK$56,191/mo
▼ 0.25% · 3.875%
HK$1,067,961
−HK$28,297/mo
Today · 4.125%
HK$1,096,258
baseline
▲ 0.50% · 4.625%
HK$1,154,043
+HK$57,785/mo
Deposit HK$22.78M · loan HK$205.00M · min. income ≈ HK$2,192,516/mo (50% DSR)
Upfront cash ≈ HK$37.58M (deposit + AVD stamp duty HK$14,805,469 · Scale 2, in force from 26 Feb 2026)