LTV · monthly repayment
▼ 0.50% · 3.625%
HK$52,307
−HK$3,280/mo
▼ 0.25% · 3.875%
HK$53,934
−HK$1,653/mo
Today · 4.125%
HK$55,587
baseline
▲ 0.50% · 4.625%
HK$58,969
+HK$3,382/mo
Deposit HK$11.47M · loan HK$11.47M · min. income ≈ HK$111,174/mo (50% DSR)
Upfront cash ≈ HK$12.44M (deposit + AVD stamp duty HK$974,905 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,191
−HK$3,143/mo
▼ 0.25% · 3.875%
HK$59,751
−HK$1,583/mo
Today · 4.125%
HK$61,334
baseline
▲ 0.50% · 4.625%
HK$64,567
+HK$3,233/mo
Deposit HK$11.47M · loan HK$11.47M · min. income ≈ HK$122,668/mo (50% DSR)
Upfront cash ≈ HK$12.44M (deposit + AVD stamp duty HK$974,905 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,768
−HK$3,936/mo
▼ 0.25% · 3.875%
HK$64,720
−HK$1,984/mo
Today · 4.125%
HK$66,704
baseline
▲ 0.50% · 4.625%
HK$70,763
+HK$4,059/mo
Deposit HK$9.18M · loan HK$13.76M · min. income ≈ HK$133,408/mo (50% DSR)
Upfront cash ≈ HK$10.15M (deposit + AVD stamp duty HK$974,905 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,829
−HK$3,772/mo
▼ 0.25% · 3.875%
HK$71,701
−HK$1,900/mo
Today · 4.125%
HK$73,601
baseline
▲ 0.50% · 4.625%
HK$77,481
+HK$3,880/mo
Deposit HK$9.18M · loan HK$13.76M · min. income ≈ HK$147,202/mo (50% DSR)
Upfront cash ≈ HK$10.15M (deposit + AVD stamp duty HK$974,905 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,229
−HK$4,592/mo
▼ 0.25% · 3.875%
HK$75,507
−HK$2,314/mo
Today · 4.125%
HK$77,821
baseline
▲ 0.50% · 4.625%
HK$82,557
+HK$4,736/mo
Deposit HK$6.88M · loan HK$16.06M · min. income ≈ HK$155,642/mo (50% DSR)
Upfront cash ≈ HK$7.86M (deposit + AVD stamp duty HK$974,905 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,467
−HK$4,401/mo
▼ 0.25% · 3.875%
HK$83,652
−HK$2,216/mo
Today · 4.125%
HK$85,868
baseline
▲ 0.50% · 4.625%
HK$90,394
+HK$4,526/mo
Deposit HK$6.88M · loan HK$16.06M · min. income ≈ HK$171,736/mo (50% DSR)
Upfront cash ≈ HK$7.86M (deposit + AVD stamp duty HK$974,905 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,152
−HK$5,904/mo
▼ 0.25% · 3.875%
HK$97,081
−HK$2,975/mo
Today · 4.125%
HK$100,056
baseline
▲ 0.50% · 4.625%
HK$106,144
+HK$6,088/mo
Deposit HK$2.29M · loan HK$20.65M · min. income ≈ HK$200,112/mo (50% DSR)
Upfront cash ≈ HK$3.27M (deposit + AVD stamp duty HK$974,905 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,743
−HK$5,659/mo
▼ 0.25% · 3.875%
HK$107,552
−HK$2,850/mo
Today · 4.125%
HK$110,402
baseline
▲ 0.50% · 4.625%
HK$116,221
+HK$5,819/mo
Deposit HK$2.29M · loan HK$20.65M · min. income ≈ HK$220,804/mo (50% DSR)
Upfront cash ≈ HK$3.27M (deposit + AVD stamp duty HK$974,905 · Scale 2, in force from 26 Feb 2026)