LTV · monthly repayment
▼ 0.50% · 3.625%
HK$53,163
−HK$3,334/mo
▼ 0.25% · 3.875%
HK$54,817
−HK$1,680/mo
Today · 4.125%
HK$56,497
baseline
▲ 0.50% · 4.625%
HK$59,935
+HK$3,438/mo
Deposit HK$11.66M · loan HK$11.66M · min. income ≈ HK$112,994/mo (50% DSR)
Upfront cash ≈ HK$12.65M (deposit + AVD stamp duty HK$990,869 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,144
−HK$3,195/mo
▼ 0.25% · 3.875%
HK$60,730
−HK$1,609/mo
Today · 4.125%
HK$62,339
baseline
▲ 0.50% · 4.625%
HK$65,625
+HK$3,286/mo
Deposit HK$11.66M · loan HK$11.66M · min. income ≈ HK$124,678/mo (50% DSR)
Upfront cash ≈ HK$12.65M (deposit + AVD stamp duty HK$990,869 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,796
−HK$4,000/mo
▼ 0.25% · 3.875%
HK$65,780
−HK$2,016/mo
Today · 4.125%
HK$67,796
baseline
▲ 0.50% · 4.625%
HK$71,922
+HK$4,126/mo
Deposit HK$9.33M · loan HK$13.99M · min. income ≈ HK$135,592/mo (50% DSR)
Upfront cash ≈ HK$10.32M (deposit + AVD stamp duty HK$990,869 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,972
−HK$3,835/mo
▼ 0.25% · 3.875%
HK$72,876
−HK$1,931/mo
Today · 4.125%
HK$74,807
baseline
▲ 0.50% · 4.625%
HK$78,750
+HK$3,943/mo
Deposit HK$9.33M · loan HK$13.99M · min. income ≈ HK$149,614/mo (50% DSR)
Upfront cash ≈ HK$10.32M (deposit + AVD stamp duty HK$990,869 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,428
−HK$4,668/mo
▼ 0.25% · 3.875%
HK$76,744
−HK$2,352/mo
Today · 4.125%
HK$79,096
baseline
▲ 0.50% · 4.625%
HK$83,909
+HK$4,813/mo
Deposit HK$6.99M · loan HK$16.32M · min. income ≈ HK$158,192/mo (50% DSR)
Upfront cash ≈ HK$7.99M (deposit + AVD stamp duty HK$990,869 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,801
−HK$4,473/mo
▼ 0.25% · 3.875%
HK$85,022
−HK$2,252/mo
Today · 4.125%
HK$87,274
baseline
▲ 0.50% · 4.625%
HK$91,875
+HK$4,601/mo
Deposit HK$6.99M · loan HK$16.32M · min. income ≈ HK$174,548/mo (50% DSR)
Upfront cash ≈ HK$7.99M (deposit + AVD stamp duty HK$990,869 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$95,694
−HK$6,001/mo
▼ 0.25% · 3.875%
HK$98,670
−HK$3,025/mo
Today · 4.125%
HK$101,695
baseline
▲ 0.50% · 4.625%
HK$107,882
+HK$6,187/mo
Deposit HK$2.33M · loan HK$20.98M · min. income ≈ HK$203,390/mo (50% DSR)
Upfront cash ≈ HK$3.32M (deposit + AVD stamp duty HK$990,869 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$106,458
−HK$5,752/mo
▼ 0.25% · 3.875%
HK$109,313
−HK$2,897/mo
Today · 4.125%
HK$112,210
baseline
▲ 0.50% · 4.625%
HK$118,125
+HK$5,915/mo
Deposit HK$2.33M · loan HK$20.98M · min. income ≈ HK$224,420/mo (50% DSR)
Upfront cash ≈ HK$3.32M (deposit + AVD stamp duty HK$990,869 · Scale 2, in force from 26 Feb 2026)