LTV · monthly repayment
▼ 0.50% · 3.625%
HK$54,085
−HK$3,391/mo
▼ 0.25% · 3.875%
HK$55,767
−HK$1,709/mo
Today · 4.125%
HK$57,476
baseline
▲ 0.50% · 4.625%
HK$60,973
+HK$3,497/mo
Deposit HK$11.86M · loan HK$11.86M · min. income ≈ HK$114,952/mo (50% DSR)
Upfront cash ≈ HK$12.87M (deposit + AVD stamp duty HK$1,008,043 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,169
−HK$3,250/mo
▼ 0.25% · 3.875%
HK$61,782
−HK$1,637/mo
Today · 4.125%
HK$63,419
baseline
▲ 0.50% · 4.625%
HK$66,762
+HK$3,343/mo
Deposit HK$11.86M · loan HK$11.86M · min. income ≈ HK$126,838/mo (50% DSR)
Upfront cash ≈ HK$12.87M (deposit + AVD stamp duty HK$1,008,043 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,902
−HK$4,069/mo
▼ 0.25% · 3.875%
HK$66,920
−HK$2,051/mo
Today · 4.125%
HK$68,971
baseline
▲ 0.50% · 4.625%
HK$73,168
+HK$4,197/mo
Deposit HK$9.49M · loan HK$14.23M · min. income ≈ HK$137,942/mo (50% DSR)
Upfront cash ≈ HK$10.50M (deposit + AVD stamp duty HK$1,008,043 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,202
−HK$3,901/mo
▼ 0.25% · 3.875%
HK$74,139
−HK$1,964/mo
Today · 4.125%
HK$76,103
baseline
▲ 0.50% · 4.625%
HK$80,115
+HK$4,012/mo
Deposit HK$9.49M · loan HK$14.23M · min. income ≈ HK$152,206/mo (50% DSR)
Upfront cash ≈ HK$10.50M (deposit + AVD stamp duty HK$1,008,043 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,718
−HK$4,749/mo
▼ 0.25% · 3.875%
HK$78,074
−HK$2,393/mo
Today · 4.125%
HK$80,467
baseline
▲ 0.50% · 4.625%
HK$85,363
+HK$4,896/mo
Deposit HK$7.12M · loan HK$16.60M · min. income ≈ HK$160,934/mo (50% DSR)
Upfront cash ≈ HK$8.12M (deposit + AVD stamp duty HK$1,008,043 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,236
−HK$4,551/mo
▼ 0.25% · 3.875%
HK$86,495
−HK$2,292/mo
Today · 4.125%
HK$88,787
baseline
▲ 0.50% · 4.625%
HK$93,467
+HK$4,680/mo
Deposit HK$7.12M · loan HK$16.60M · min. income ≈ HK$177,574/mo (50% DSR)
Upfront cash ≈ HK$8.12M (deposit + AVD stamp duty HK$1,008,043 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,352
−HK$6,105/mo
▼ 0.25% · 3.875%
HK$100,381
−HK$3,076/mo
Today · 4.125%
HK$103,457
baseline
▲ 0.50% · 4.625%
HK$109,752
+HK$6,295/mo
Deposit HK$2.37M · loan HK$21.35M · min. income ≈ HK$206,914/mo (50% DSR)
Upfront cash ≈ HK$3.38M (deposit + AVD stamp duty HK$1,008,043 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$108,303
−HK$5,852/mo
▼ 0.25% · 3.875%
HK$111,208
−HK$2,947/mo
Today · 4.125%
HK$114,155
baseline
▲ 0.50% · 4.625%
HK$120,172
+HK$6,017/mo
Deposit HK$2.37M · loan HK$21.35M · min. income ≈ HK$228,310/mo (50% DSR)
Upfront cash ≈ HK$3.38M (deposit + AVD stamp duty HK$1,008,043 · Scale 2, in force from 26 Feb 2026)