LTV · monthly repayment
▼ 0.50% · 3.625%
HK$54,264
−HK$3,403/mo
▼ 0.25% · 3.875%
HK$55,952
−HK$1,715/mo
Today · 4.125%
HK$57,667
baseline
▲ 0.50% · 4.625%
HK$61,175
+HK$3,508/mo
Deposit HK$11.90M · loan HK$11.90M · min. income ≈ HK$115,334/mo (50% DSR)
Upfront cash ≈ HK$12.91M (deposit + AVD stamp duty HK$1,011,382 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,368
−HK$3,261/mo
▼ 0.25% · 3.875%
HK$61,987
−HK$1,642/mo
Today · 4.125%
HK$63,629
baseline
▲ 0.50% · 4.625%
HK$66,983
+HK$3,354/mo
Deposit HK$11.90M · loan HK$11.90M · min. income ≈ HK$127,258/mo (50% DSR)
Upfront cash ≈ HK$12.91M (deposit + AVD stamp duty HK$1,011,382 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,117
−HK$4,083/mo
▼ 0.25% · 3.875%
HK$67,142
−HK$2,058/mo
Today · 4.125%
HK$69,200
baseline
▲ 0.50% · 4.625%
HK$73,411
+HK$4,211/mo
Deposit HK$9.52M · loan HK$14.28M · min. income ≈ HK$138,400/mo (50% DSR)
Upfront cash ≈ HK$10.53M (deposit + AVD stamp duty HK$1,011,382 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,441
−HK$3,914/mo
▼ 0.25% · 3.875%
HK$74,384
−HK$1,971/mo
Today · 4.125%
HK$76,355
baseline
▲ 0.50% · 4.625%
HK$80,380
+HK$4,025/mo
Deposit HK$9.52M · loan HK$14.28M · min. income ≈ HK$152,710/mo (50% DSR)
Upfront cash ≈ HK$10.53M (deposit + AVD stamp duty HK$1,011,382 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,969
−HK$4,764/mo
▼ 0.25% · 3.875%
HK$78,332
−HK$2,401/mo
Today · 4.125%
HK$80,733
baseline
▲ 0.50% · 4.625%
HK$85,646
+HK$4,913/mo
Deposit HK$7.14M · loan HK$16.66M · min. income ≈ HK$161,466/mo (50% DSR)
Upfront cash ≈ HK$8.15M (deposit + AVD stamp duty HK$1,011,382 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,515
−HK$4,566/mo
▼ 0.25% · 3.875%
HK$86,782
−HK$2,299/mo
Today · 4.125%
HK$89,081
baseline
▲ 0.50% · 4.625%
HK$93,777
+HK$4,696/mo
Deposit HK$7.14M · loan HK$16.66M · min. income ≈ HK$178,162/mo (50% DSR)
Upfront cash ≈ HK$8.15M (deposit + AVD stamp duty HK$1,011,382 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,675
−HK$6,125/mo
▼ 0.25% · 3.875%
HK$100,713
−HK$3,087/mo
Today · 4.125%
HK$103,800
baseline
▲ 0.50% · 4.625%
HK$110,116
+HK$6,316/mo
Deposit HK$2.38M · loan HK$21.42M · min. income ≈ HK$207,600/mo (50% DSR)
Upfront cash ≈ HK$3.39M (deposit + AVD stamp duty HK$1,011,382 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$108,662
−HK$5,871/mo
▼ 0.25% · 3.875%
HK$111,576
−HK$2,957/mo
Today · 4.125%
HK$114,533
baseline
▲ 0.50% · 4.625%
HK$120,570
+HK$6,037/mo
Deposit HK$2.38M · loan HK$21.42M · min. income ≈ HK$229,066/mo (50% DSR)
Upfront cash ≈ HK$3.39M (deposit + AVD stamp duty HK$1,011,382 · Scale 2, in force from 26 Feb 2026)