LTV · monthly repayment
▼ 0.50% · 3.625%
HK$55,409
−HK$3,474/mo
▼ 0.25% · 3.875%
HK$57,132
−HK$1,751/mo
Today · 4.125%
HK$58,883
baseline
▲ 0.50% · 4.625%
HK$62,466
+HK$3,583/mo
Deposit HK$12.15M · loan HK$12.15M · min. income ≈ HK$117,766/mo (50% DSR)
Upfront cash ≈ HK$13.18M (deposit + AVD stamp duty HK$1,032,723 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,642
−HK$3,330/mo
▼ 0.25% · 3.875%
HK$63,295
−HK$1,677/mo
Today · 4.125%
HK$64,972
baseline
▲ 0.50% · 4.625%
HK$68,397
+HK$3,425/mo
Deposit HK$12.15M · loan HK$12.15M · min. income ≈ HK$129,944/mo (50% DSR)
Upfront cash ≈ HK$13.18M (deposit + AVD stamp duty HK$1,032,723 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,491
−HK$4,169/mo
▼ 0.25% · 3.875%
HK$68,559
−HK$2,101/mo
Today · 4.125%
HK$70,660
baseline
▲ 0.50% · 4.625%
HK$74,960
+HK$4,300/mo
Deposit HK$9.72M · loan HK$14.58M · min. income ≈ HK$141,320/mo (50% DSR)
Upfront cash ≈ HK$10.75M (deposit + AVD stamp duty HK$1,032,723 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,970
−HK$3,996/mo
▼ 0.25% · 3.875%
HK$75,954
−HK$2,012/mo
Today · 4.125%
HK$77,966
baseline
▲ 0.50% · 4.625%
HK$82,076
+HK$4,110/mo
Deposit HK$9.72M · loan HK$14.58M · min. income ≈ HK$155,932/mo (50% DSR)
Upfront cash ≈ HK$10.75M (deposit + AVD stamp duty HK$1,032,723 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,572
−HK$4,865/mo
▼ 0.25% · 3.875%
HK$79,985
−HK$2,452/mo
Today · 4.125%
HK$82,437
baseline
▲ 0.50% · 4.625%
HK$87,453
+HK$5,016/mo
Deposit HK$7.29M · loan HK$17.01M · min. income ≈ HK$164,874/mo (50% DSR)
Upfront cash ≈ HK$8.32M (deposit + AVD stamp duty HK$1,032,723 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,298
−HK$4,663/mo
▼ 0.25% · 3.875%
HK$88,613
−HK$2,348/mo
Today · 4.125%
HK$90,961
baseline
▲ 0.50% · 4.625%
HK$95,755
+HK$4,794/mo
Deposit HK$7.29M · loan HK$17.01M · min. income ≈ HK$181,922/mo (50% DSR)
Upfront cash ≈ HK$8.32M (deposit + AVD stamp duty HK$1,032,723 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$99,736
−HK$6,254/mo
▼ 0.25% · 3.875%
HK$102,838
−HK$3,152/mo
Today · 4.125%
HK$105,990
baseline
▲ 0.50% · 4.625%
HK$112,439
+HK$6,449/mo
Deposit HK$2.43M · loan HK$21.87M · min. income ≈ HK$211,980/mo (50% DSR)
Upfront cash ≈ HK$3.46M (deposit + AVD stamp duty HK$1,032,723 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$110,955
−HK$5,995/mo
▼ 0.25% · 3.875%
HK$113,931
−HK$3,019/mo
Today · 4.125%
HK$116,950
baseline
▲ 0.50% · 4.625%
HK$123,114
+HK$6,164/mo
Deposit HK$2.43M · loan HK$21.87M · min. income ≈ HK$233,900/mo (50% DSR)
Upfront cash ≈ HK$3.46M (deposit + AVD stamp duty HK$1,032,723 · Scale 2, in force from 26 Feb 2026)