LTV · monthly repayment
▼ 0.50% · 3.625%
HK$56,825
−HK$3,563/mo
▼ 0.25% · 3.875%
HK$58,592
−HK$1,796/mo
Today · 4.125%
HK$60,388
baseline
▲ 0.50% · 4.625%
HK$64,062
+HK$3,674/mo
Deposit HK$12.46M · loan HK$12.46M · min. income ≈ HK$120,776/mo (50% DSR)
Upfront cash ≈ HK$13.52M (deposit + AVD stamp duty HK$1,059,110 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,217
−HK$3,415/mo
▼ 0.25% · 3.875%
HK$64,912
−HK$1,720/mo
Today · 4.125%
HK$66,632
baseline
▲ 0.50% · 4.625%
HK$70,144
+HK$3,512/mo
Deposit HK$12.46M · loan HK$12.46M · min. income ≈ HK$133,264/mo (50% DSR)
Upfront cash ≈ HK$13.52M (deposit + AVD stamp duty HK$1,059,110 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,189
−HK$4,276/mo
▼ 0.25% · 3.875%
HK$70,310
−HK$2,155/mo
Today · 4.125%
HK$72,465
baseline
▲ 0.50% · 4.625%
HK$76,875
+HK$4,410/mo
Deposit HK$9.97M · loan HK$14.95M · min. income ≈ HK$144,930/mo (50% DSR)
Upfront cash ≈ HK$11.03M (deposit + AVD stamp duty HK$1,059,110 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,860
−HK$4,099/mo
▼ 0.25% · 3.875%
HK$77,895
−HK$2,064/mo
Today · 4.125%
HK$79,959
baseline
▲ 0.50% · 4.625%
HK$84,173
+HK$4,214/mo
Deposit HK$9.97M · loan HK$14.95M · min. income ≈ HK$159,918/mo (50% DSR)
Upfront cash ≈ HK$11.03M (deposit + AVD stamp duty HK$1,059,110 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,554
−HK$4,989/mo
▼ 0.25% · 3.875%
HK$82,029
−HK$2,514/mo
Today · 4.125%
HK$84,543
baseline
▲ 0.50% · 4.625%
HK$89,687
+HK$5,144/mo
Deposit HK$7.48M · loan HK$17.44M · min. income ≈ HK$169,086/mo (50% DSR)
Upfront cash ≈ HK$8.54M (deposit + AVD stamp duty HK$1,059,110 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,503
−HK$4,782/mo
▼ 0.25% · 3.875%
HK$90,877
−HK$2,408/mo
Today · 4.125%
HK$93,285
baseline
▲ 0.50% · 4.625%
HK$98,202
+HK$4,917/mo
Deposit HK$7.48M · loan HK$17.44M · min. income ≈ HK$186,570/mo (50% DSR)
Upfront cash ≈ HK$8.54M (deposit + AVD stamp duty HK$1,059,110 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,284
−HK$6,414/mo
▼ 0.25% · 3.875%
HK$105,466
−HK$3,232/mo
Today · 4.125%
HK$108,698
baseline
▲ 0.50% · 4.625%
HK$115,312
+HK$6,614/mo
Deposit HK$2.49M · loan HK$22.43M · min. income ≈ HK$217,396/mo (50% DSR)
Upfront cash ≈ HK$3.55M (deposit + AVD stamp duty HK$1,059,110 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,790
−HK$6,148/mo
▼ 0.25% · 3.875%
HK$116,842
−HK$3,096/mo
Today · 4.125%
HK$119,938
baseline
▲ 0.50% · 4.625%
HK$126,260
+HK$6,322/mo
Deposit HK$2.49M · loan HK$22.43M · min. income ≈ HK$239,876/mo (50% DSR)
Upfront cash ≈ HK$3.55M (deposit + AVD stamp duty HK$1,059,110 · Scale 2, in force from 26 Feb 2026)