LTV · monthly repayment
▼ 0.50% · 3.625%
HK$58,766
−HK$3,685/mo
▼ 0.25% · 3.875%
HK$60,594
−HK$1,857/mo
Today · 4.125%
HK$62,451
baseline
▲ 0.50% · 4.625%
HK$66,251
+HK$3,800/mo
Deposit HK$12.89M · loan HK$12.89M · min. income ≈ HK$124,902/mo (50% DSR)
Upfront cash ≈ HK$13.98M (deposit + AVD stamp duty HK$1,095,298 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,377
−HK$3,532/mo
▼ 0.25% · 3.875%
HK$67,130
−HK$1,779/mo
Today · 4.125%
HK$68,909
baseline
▲ 0.50% · 4.625%
HK$72,541
+HK$3,632/mo
Deposit HK$12.89M · loan HK$12.89M · min. income ≈ HK$137,818/mo (50% DSR)
Upfront cash ≈ HK$13.98M (deposit + AVD stamp duty HK$1,095,298 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,519
−HK$4,423/mo
▼ 0.25% · 3.875%
HK$72,713
−HK$2,229/mo
Today · 4.125%
HK$74,942
baseline
▲ 0.50% · 4.625%
HK$79,502
+HK$4,560/mo
Deposit HK$10.31M · loan HK$15.46M · min. income ≈ HK$149,884/mo (50% DSR)
Upfront cash ≈ HK$11.40M (deposit + AVD stamp duty HK$1,095,298 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,452
−HK$4,239/mo
▼ 0.25% · 3.875%
HK$80,556
−HK$2,135/mo
Today · 4.125%
HK$82,691
baseline
▲ 0.50% · 4.625%
HK$87,049
+HK$4,358/mo
Deposit HK$10.31M · loan HK$15.46M · min. income ≈ HK$165,382/mo (50% DSR)
Upfront cash ≈ HK$11.40M (deposit + AVD stamp duty HK$1,095,298 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,273
−HK$5,159/mo
▼ 0.25% · 3.875%
HK$84,832
−HK$2,600/mo
Today · 4.125%
HK$87,432
baseline
▲ 0.50% · 4.625%
HK$92,752
+HK$5,320/mo
Deposit HK$7.73M · loan HK$18.04M · min. income ≈ HK$174,864/mo (50% DSR)
Upfront cash ≈ HK$8.83M (deposit + AVD stamp duty HK$1,095,298 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,527
−HK$4,945/mo
▼ 0.25% · 3.875%
HK$93,982
−HK$2,490/mo
Today · 4.125%
HK$96,472
baseline
▲ 0.50% · 4.625%
HK$101,558
+HK$5,086/mo
Deposit HK$7.73M · loan HK$18.04M · min. income ≈ HK$192,944/mo (50% DSR)
Upfront cash ≈ HK$8.83M (deposit + AVD stamp duty HK$1,095,298 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$105,779
−HK$6,633/mo
▼ 0.25% · 3.875%
HK$109,069
−HK$3,343/mo
Today · 4.125%
HK$112,412
baseline
▲ 0.50% · 4.625%
HK$119,252
+HK$6,840/mo
Deposit HK$2.58M · loan HK$23.19M · min. income ≈ HK$224,824/mo (50% DSR)
Upfront cash ≈ HK$3.67M (deposit + AVD stamp duty HK$1,095,298 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$117,678
−HK$6,358/mo
▼ 0.25% · 3.875%
HK$120,834
−HK$3,202/mo
Today · 4.125%
HK$124,036
baseline
▲ 0.50% · 4.625%
HK$130,574
+HK$6,538/mo
Deposit HK$2.58M · loan HK$23.19M · min. income ≈ HK$248,072/mo (50% DSR)
Upfront cash ≈ HK$3.67M (deposit + AVD stamp duty HK$1,095,298 · Scale 2, in force from 26 Feb 2026)