LTV · monthly repayment
▼ 0.50% · 3.625%
HK$58,999
−HK$3,699/mo
▼ 0.25% · 3.875%
HK$60,834
−HK$1,864/mo
Today · 4.125%
HK$62,698
baseline
▲ 0.50% · 4.625%
HK$66,513
+HK$3,815/mo
Deposit HK$12.94M · loan HK$12.94M · min. income ≈ HK$125,396/mo (50% DSR)
Upfront cash ≈ HK$14.04M (deposit + AVD stamp duty HK$1,099,632 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,635
−HK$3,546/mo
▼ 0.25% · 3.875%
HK$67,396
−HK$1,785/mo
Today · 4.125%
HK$69,181
baseline
▲ 0.50% · 4.625%
HK$72,828
+HK$3,647/mo
Deposit HK$12.94M · loan HK$12.94M · min. income ≈ HK$138,362/mo (50% DSR)
Upfront cash ≈ HK$14.04M (deposit + AVD stamp duty HK$1,099,632 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,798
−HK$4,440/mo
▼ 0.25% · 3.875%
HK$73,001
−HK$2,237/mo
Today · 4.125%
HK$75,238
baseline
▲ 0.50% · 4.625%
HK$79,816
+HK$4,578/mo
Deposit HK$10.35M · loan HK$15.52M · min. income ≈ HK$150,476/mo (50% DSR)
Upfront cash ≈ HK$11.45M (deposit + AVD stamp duty HK$1,099,632 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,762
−HK$4,256/mo
▼ 0.25% · 3.875%
HK$80,875
−HK$2,143/mo
Today · 4.125%
HK$83,018
baseline
▲ 0.50% · 4.625%
HK$87,394
+HK$4,376/mo
Deposit HK$10.35M · loan HK$15.52M · min. income ≈ HK$166,036/mo (50% DSR)
Upfront cash ≈ HK$11.45M (deposit + AVD stamp duty HK$1,099,632 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,598
−HK$5,180/mo
▼ 0.25% · 3.875%
HK$85,167
−HK$2,611/mo
Today · 4.125%
HK$87,778
baseline
▲ 0.50% · 4.625%
HK$93,119
+HK$5,341/mo
Deposit HK$7.76M · loan HK$18.11M · min. income ≈ HK$175,556/mo (50% DSR)
Upfront cash ≈ HK$8.86M (deposit + AVD stamp duty HK$1,099,632 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,890
−HK$4,964/mo
▼ 0.25% · 3.875%
HK$94,354
−HK$2,500/mo
Today · 4.125%
HK$96,854
baseline
▲ 0.50% · 4.625%
HK$101,959
+HK$5,105/mo
Deposit HK$7.76M · loan HK$18.11M · min. income ≈ HK$193,708/mo (50% DSR)
Upfront cash ≈ HK$8.86M (deposit + AVD stamp duty HK$1,099,632 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$106,198
−HK$6,659/mo
▼ 0.25% · 3.875%
HK$109,501
−HK$3,356/mo
Today · 4.125%
HK$112,857
baseline
▲ 0.50% · 4.625%
HK$119,724
+HK$6,867/mo
Deposit HK$2.59M · loan HK$23.29M · min. income ≈ HK$225,714/mo (50% DSR)
Upfront cash ≈ HK$3.69M (deposit + AVD stamp duty HK$1,099,632 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$118,144
−HK$6,383/mo
▼ 0.25% · 3.875%
HK$121,312
−HK$3,215/mo
Today · 4.125%
HK$124,527
baseline
▲ 0.50% · 4.625%
HK$131,091
+HK$6,564/mo
Deposit HK$2.59M · loan HK$23.29M · min. income ≈ HK$249,054/mo (50% DSR)
Upfront cash ≈ HK$3.69M (deposit + AVD stamp duty HK$1,099,632 · Scale 2, in force from 26 Feb 2026)