LTV · monthly repayment
▼ 0.50% · 3.625%
HK$60,859
−HK$3,816/mo
▼ 0.25% · 3.875%
HK$62,752
−HK$1,923/mo
Today · 4.125%
HK$64,675
baseline
▲ 0.50% · 4.625%
HK$68,611
+HK$3,936/mo
Deposit HK$13.34M · loan HK$13.34M · min. income ≈ HK$129,350/mo (50% DSR)
Upfront cash ≈ HK$14.48M (deposit + AVD stamp duty HK$1,134,307 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,705
−HK$3,658/mo
▼ 0.25% · 3.875%
HK$69,521
−HK$1,842/mo
Today · 4.125%
HK$71,363
baseline
▲ 0.50% · 4.625%
HK$75,125
+HK$3,762/mo
Deposit HK$13.34M · loan HK$13.34M · min. income ≈ HK$142,726/mo (50% DSR)
Upfront cash ≈ HK$14.48M (deposit + AVD stamp duty HK$1,134,307 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,031
−HK$4,580/mo
▼ 0.25% · 3.875%
HK$75,303
−HK$2,308/mo
Today · 4.125%
HK$77,611
baseline
▲ 0.50% · 4.625%
HK$82,333
+HK$4,722/mo
Deposit HK$10.68M · loan HK$16.01M · min. income ≈ HK$155,222/mo (50% DSR)
Upfront cash ≈ HK$11.81M (deposit + AVD stamp duty HK$1,134,307 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,246
−HK$4,390/mo
▼ 0.25% · 3.875%
HK$83,425
−HK$2,211/mo
Today · 4.125%
HK$85,636
baseline
▲ 0.50% · 4.625%
HK$90,150
+HK$4,514/mo
Deposit HK$10.68M · loan HK$16.01M · min. income ≈ HK$171,272/mo (50% DSR)
Upfront cash ≈ HK$11.81M (deposit + AVD stamp duty HK$1,134,307 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$85,203
−HK$5,343/mo
▼ 0.25% · 3.875%
HK$87,853
−HK$2,693/mo
Today · 4.125%
HK$90,546
baseline
▲ 0.50% · 4.625%
HK$96,055
+HK$5,509/mo
Deposit HK$8.01M · loan HK$18.68M · min. income ≈ HK$181,092/mo (50% DSR)
Upfront cash ≈ HK$9.14M (deposit + AVD stamp duty HK$1,134,307 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,787
−HK$5,121/mo
▼ 0.25% · 3.875%
HK$97,329
−HK$2,579/mo
Today · 4.125%
HK$99,908
baseline
▲ 0.50% · 4.625%
HK$105,174
+HK$5,266/mo
Deposit HK$8.01M · loan HK$18.68M · min. income ≈ HK$199,816/mo (50% DSR)
Upfront cash ≈ HK$9.14M (deposit + AVD stamp duty HK$1,134,307 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$109,546
−HK$6,870/mo
▼ 0.25% · 3.875%
HK$112,954
−HK$3,462/mo
Today · 4.125%
HK$116,416
baseline
▲ 0.50% · 4.625%
HK$123,499
+HK$7,083/mo
Deposit HK$2.67M · loan HK$24.02M · min. income ≈ HK$232,832/mo (50% DSR)
Upfront cash ≈ HK$3.80M (deposit + AVD stamp duty HK$1,134,307 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$121,869
−HK$6,584/mo
▼ 0.25% · 3.875%
HK$125,138
−HK$3,315/mo
Today · 4.125%
HK$128,453
baseline
▲ 0.50% · 4.625%
HK$135,224
+HK$6,771/mo
Deposit HK$2.67M · loan HK$24.02M · min. income ≈ HK$256,906/mo (50% DSR)
Upfront cash ≈ HK$3.80M (deposit + AVD stamp duty HK$1,134,307 · Scale 2, in force from 26 Feb 2026)