LTV · monthly repayment
▼ 0.50% · 3.625%
HK$63,034
−HK$3,953/mo
▼ 0.25% · 3.875%
HK$64,995
−HK$1,992/mo
Today · 4.125%
HK$66,987
baseline
▲ 0.50% · 4.625%
HK$71,063
+HK$4,076/mo
Deposit HK$13.82M · loan HK$13.82M · min. income ≈ HK$133,974/mo (50% DSR)
Upfront cash ≈ HK$15.00M (deposit + AVD stamp duty HK$1,174,852 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,125
−HK$3,789/mo
▼ 0.25% · 3.875%
HK$72,006
−HK$1,908/mo
Today · 4.125%
HK$73,914
baseline
▲ 0.50% · 4.625%
HK$77,810
+HK$3,896/mo
Deposit HK$13.82M · loan HK$13.82M · min. income ≈ HK$147,828/mo (50% DSR)
Upfront cash ≈ HK$15.00M (deposit + AVD stamp duty HK$1,174,852 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,641
−HK$4,744/mo
▼ 0.25% · 3.875%
HK$77,994
−HK$2,391/mo
Today · 4.125%
HK$80,385
baseline
▲ 0.50% · 4.625%
HK$85,276
+HK$4,891/mo
Deposit HK$11.06M · loan HK$16.59M · min. income ≈ HK$160,770/mo (50% DSR)
Upfront cash ≈ HK$12.23M (deposit + AVD stamp duty HK$1,174,852 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,150
−HK$4,547/mo
▼ 0.25% · 3.875%
HK$86,407
−HK$2,290/mo
Today · 4.125%
HK$88,697
baseline
▲ 0.50% · 4.625%
HK$93,372
+HK$4,675/mo
Deposit HK$11.06M · loan HK$16.59M · min. income ≈ HK$177,394/mo (50% DSR)
Upfront cash ≈ HK$12.23M (deposit + AVD stamp duty HK$1,174,852 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,248
−HK$5,534/mo
▼ 0.25% · 3.875%
HK$90,993
−HK$2,789/mo
Today · 4.125%
HK$93,782
baseline
▲ 0.50% · 4.625%
HK$99,489
+HK$5,707/mo
Deposit HK$8.29M · loan HK$19.35M · min. income ≈ HK$187,564/mo (50% DSR)
Upfront cash ≈ HK$9.47M (deposit + AVD stamp duty HK$1,174,852 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$98,175
−HK$5,304/mo
▼ 0.25% · 3.875%
HK$100,808
−HK$2,671/mo
Today · 4.125%
HK$103,479
baseline
▲ 0.50% · 4.625%
HK$108,934
+HK$5,455/mo
Deposit HK$8.29M · loan HK$19.35M · min. income ≈ HK$206,958/mo (50% DSR)
Upfront cash ≈ HK$9.47M (deposit + AVD stamp duty HK$1,174,852 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,462
−HK$7,115/mo
▼ 0.25% · 3.875%
HK$116,991
−HK$3,586/mo
Today · 4.125%
HK$120,577
baseline
▲ 0.50% · 4.625%
HK$127,914
+HK$7,337/mo
Deposit HK$2.76M · loan HK$24.88M · min. income ≈ HK$241,154/mo (50% DSR)
Upfront cash ≈ HK$3.94M (deposit + AVD stamp duty HK$1,174,852 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$126,225
−HK$6,820/mo
▼ 0.25% · 3.875%
HK$129,611
−HK$3,434/mo
Today · 4.125%
HK$133,045
baseline
▲ 0.50% · 4.625%
HK$140,058
+HK$7,013/mo
Deposit HK$2.76M · loan HK$24.88M · min. income ≈ HK$266,090/mo (50% DSR)
Upfront cash ≈ HK$3.94M (deposit + AVD stamp duty HK$1,174,852 · Scale 2, in force from 26 Feb 2026)