LTV · monthly repayment
▼ 0.50% · 3.625%
HK$64,168
−HK$4,024/mo
▼ 0.25% · 3.875%
HK$66,164
−HK$2,028/mo
Today · 4.125%
HK$68,192
baseline
▲ 0.50% · 4.625%
HK$72,341
+HK$4,149/mo
Deposit HK$14.07M · loan HK$14.07M · min. income ≈ HK$136,384/mo (50% DSR)
Upfront cash ≈ HK$15.27M (deposit + AVD stamp duty HK$1,195,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,386
−HK$3,857/mo
▼ 0.25% · 3.875%
HK$73,301
−HK$1,942/mo
Today · 4.125%
HK$75,243
baseline
▲ 0.50% · 4.625%
HK$79,209
+HK$3,966/mo
Deposit HK$14.07M · loan HK$14.07M · min. income ≈ HK$150,486/mo (50% DSR)
Upfront cash ≈ HK$15.27M (deposit + AVD stamp duty HK$1,195,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,001
−HK$4,829/mo
▼ 0.25% · 3.875%
HK$79,396
−HK$2,434/mo
Today · 4.125%
HK$81,830
baseline
▲ 0.50% · 4.625%
HK$86,809
+HK$4,979/mo
Deposit HK$11.26M · loan HK$16.88M · min. income ≈ HK$163,660/mo (50% DSR)
Upfront cash ≈ HK$12.45M (deposit + AVD stamp duty HK$1,195,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$85,663
−HK$4,628/mo
▼ 0.25% · 3.875%
HK$87,961
−HK$2,330/mo
Today · 4.125%
HK$90,291
baseline
▲ 0.50% · 4.625%
HK$95,051
+HK$4,760/mo
Deposit HK$11.26M · loan HK$16.88M · min. income ≈ HK$180,582/mo (50% DSR)
Upfront cash ≈ HK$12.45M (deposit + AVD stamp duty HK$1,195,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,835
−HK$5,633/mo
▼ 0.25% · 3.875%
HK$92,629
−HK$2,839/mo
Today · 4.125%
HK$95,468
baseline
▲ 0.50% · 4.625%
HK$101,277
+HK$5,809/mo
Deposit HK$8.44M · loan HK$19.70M · min. income ≈ HK$190,936/mo (50% DSR)
Upfront cash ≈ HK$9.64M (deposit + AVD stamp duty HK$1,195,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$99,940
−HK$5,400/mo
▼ 0.25% · 3.875%
HK$102,621
−HK$2,719/mo
Today · 4.125%
HK$105,340
baseline
▲ 0.50% · 4.625%
HK$110,892
+HK$5,552/mo
Deposit HK$8.44M · loan HK$19.70M · min. income ≈ HK$210,680/mo (50% DSR)
Upfront cash ≈ HK$9.64M (deposit + AVD stamp duty HK$1,195,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$115,502
−HK$7,243/mo
▼ 0.25% · 3.875%
HK$119,095
−HK$3,650/mo
Today · 4.125%
HK$122,745
baseline
▲ 0.50% · 4.625%
HK$130,214
+HK$7,469/mo
Deposit HK$2.81M · loan HK$25.33M · min. income ≈ HK$245,490/mo (50% DSR)
Upfront cash ≈ HK$4.01M (deposit + AVD stamp duty HK$1,195,976 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$128,495
−HK$6,942/mo
▼ 0.25% · 3.875%
HK$131,941
−HK$3,496/mo
Today · 4.125%
HK$135,437
baseline
▲ 0.50% · 4.625%
HK$142,576
+HK$7,139/mo
Deposit HK$2.81M · loan HK$25.33M · min. income ≈ HK$270,874/mo (50% DSR)
Upfront cash ≈ HK$4.01M (deposit + AVD stamp duty HK$1,195,976 · Scale 2, in force from 26 Feb 2026)