LTV · monthly repayment
▼ 0.50% · 3.625%
HK$65,978
−HK$4,138/mo
▼ 0.25% · 3.875%
HK$68,031
−HK$2,085/mo
Today · 4.125%
HK$70,116
baseline
▲ 0.50% · 4.625%
HK$74,382
+HK$4,266/mo
Deposit HK$14.47M · loan HK$14.47M · min. income ≈ HK$140,232/mo (50% DSR)
Upfront cash ≈ HK$15.70M (deposit + AVD stamp duty HK$1,229,725 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,400
−HK$3,966/mo
▼ 0.25% · 3.875%
HK$75,369
−HK$1,997/mo
Today · 4.125%
HK$77,366
baseline
▲ 0.50% · 4.625%
HK$81,444
+HK$4,078/mo
Deposit HK$14.47M · loan HK$14.47M · min. income ≈ HK$154,732/mo (50% DSR)
Upfront cash ≈ HK$15.70M (deposit + AVD stamp duty HK$1,229,725 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,174
−HK$4,965/mo
▼ 0.25% · 3.875%
HK$81,637
−HK$2,502/mo
Today · 4.125%
HK$84,139
baseline
▲ 0.50% · 4.625%
HK$89,259
+HK$5,120/mo
Deposit HK$11.57M · loan HK$17.36M · min. income ≈ HK$168,278/mo (50% DSR)
Upfront cash ≈ HK$12.80M (deposit + AVD stamp duty HK$1,229,725 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,081
−HK$4,758/mo
▼ 0.25% · 3.875%
HK$90,443
−HK$2,396/mo
Today · 4.125%
HK$92,839
baseline
▲ 0.50% · 4.625%
HK$97,733
+HK$4,894/mo
Deposit HK$11.57M · loan HK$17.36M · min. income ≈ HK$185,678/mo (50% DSR)
Upfront cash ≈ HK$12.80M (deposit + AVD stamp duty HK$1,229,725 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,370
−HK$5,792/mo
▼ 0.25% · 3.875%
HK$95,243
−HK$2,919/mo
Today · 4.125%
HK$98,162
baseline
▲ 0.50% · 4.625%
HK$104,135
+HK$5,973/mo
Deposit HK$8.68M · loan HK$20.25M · min. income ≈ HK$196,324/mo (50% DSR)
Upfront cash ≈ HK$9.91M (deposit + AVD stamp duty HK$1,229,725 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,761
−HK$5,551/mo
▼ 0.25% · 3.875%
HK$105,517
−HK$2,795/mo
Today · 4.125%
HK$108,312
baseline
▲ 0.50% · 4.625%
HK$114,022
+HK$5,710/mo
Deposit HK$8.68M · loan HK$20.25M · min. income ≈ HK$216,624/mo (50% DSR)
Upfront cash ≈ HK$9.91M (deposit + AVD stamp duty HK$1,229,725 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$118,761
−HK$7,448/mo
▼ 0.25% · 3.875%
HK$122,455
−HK$3,754/mo
Today · 4.125%
HK$126,209
baseline
▲ 0.50% · 4.625%
HK$133,888
+HK$7,679/mo
Deposit HK$2.89M · loan HK$26.04M · min. income ≈ HK$252,418/mo (50% DSR)
Upfront cash ≈ HK$4.12M (deposit + AVD stamp duty HK$1,229,725 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$132,121
−HK$7,138/mo
▼ 0.25% · 3.875%
HK$135,664
−HK$3,595/mo
Today · 4.125%
HK$139,259
baseline
▲ 0.50% · 4.625%
HK$146,599
+HK$7,340/mo
Deposit HK$2.89M · loan HK$26.04M · min. income ≈ HK$278,518/mo (50% DSR)
Upfront cash ≈ HK$4.12M (deposit + AVD stamp duty HK$1,229,725 · Scale 2, in force from 26 Feb 2026)