LTV · monthly repayment
▼ 0.50% · 3.625%
HK$67,257
−HK$4,218/mo
▼ 0.25% · 3.875%
HK$69,349
−HK$2,126/mo
Today · 4.125%
HK$71,475
baseline
▲ 0.50% · 4.625%
HK$75,824
+HK$4,349/mo
Deposit HK$14.75M · loan HK$14.75M · min. income ≈ HK$142,950/mo (50% DSR)
Upfront cash ≈ HK$16.00M (deposit + AVD stamp duty HK$1,253,555 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,823
−HK$4,042/mo
▼ 0.25% · 3.875%
HK$76,830
−HK$2,035/mo
Today · 4.125%
HK$78,865
baseline
▲ 0.50% · 4.625%
HK$83,022
+HK$4,157/mo
Deposit HK$14.75M · loan HK$14.75M · min. income ≈ HK$157,730/mo (50% DSR)
Upfront cash ≈ HK$16.00M (deposit + AVD stamp duty HK$1,253,555 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,709
−HK$5,061/mo
▼ 0.25% · 3.875%
HK$83,219
−HK$2,551/mo
Today · 4.125%
HK$85,770
baseline
▲ 0.50% · 4.625%
HK$90,989
+HK$5,219/mo
Deposit HK$11.80M · loan HK$17.70M · min. income ≈ HK$171,540/mo (50% DSR)
Upfront cash ≈ HK$13.05M (deposit + AVD stamp duty HK$1,253,555 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,787
−HK$4,851/mo
▼ 0.25% · 3.875%
HK$92,195
−HK$2,443/mo
Today · 4.125%
HK$94,638
baseline
▲ 0.50% · 4.625%
HK$99,627
+HK$4,989/mo
Deposit HK$11.80M · loan HK$17.70M · min. income ≈ HK$189,276/mo (50% DSR)
Upfront cash ≈ HK$13.05M (deposit + AVD stamp duty HK$1,253,555 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,160
−HK$5,905/mo
▼ 0.25% · 3.875%
HK$97,089
−HK$2,976/mo
Today · 4.125%
HK$100,065
baseline
▲ 0.50% · 4.625%
HK$106,153
+HK$6,088/mo
Deposit HK$8.85M · loan HK$20.65M · min. income ≈ HK$200,130/mo (50% DSR)
Upfront cash ≈ HK$10.10M (deposit + AVD stamp duty HK$1,253,555 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,752
−HK$5,659/mo
▼ 0.25% · 3.875%
HK$107,561
−HK$2,850/mo
Today · 4.125%
HK$110,411
baseline
▲ 0.50% · 4.625%
HK$116,231
+HK$5,820/mo
Deposit HK$8.85M · loan HK$20.65M · min. income ≈ HK$220,822/mo (50% DSR)
Upfront cash ≈ HK$10.10M (deposit + AVD stamp duty HK$1,253,555 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$121,063
−HK$7,591/mo
▼ 0.25% · 3.875%
HK$124,828
−HK$3,826/mo
Today · 4.125%
HK$128,654
baseline
▲ 0.50% · 4.625%
HK$136,483
+HK$7,829/mo
Deposit HK$2.95M · loan HK$26.55M · min. income ≈ HK$257,308/mo (50% DSR)
Upfront cash ≈ HK$4.20M (deposit + AVD stamp duty HK$1,253,555 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$134,681
−HK$7,277/mo
▼ 0.25% · 3.875%
HK$138,293
−HK$3,665/mo
Today · 4.125%
HK$141,958
baseline
▲ 0.50% · 4.625%
HK$149,440
+HK$7,482/mo
Deposit HK$2.95M · loan HK$26.55M · min. income ≈ HK$283,916/mo (50% DSR)
Upfront cash ≈ HK$4.20M (deposit + AVD stamp duty HK$1,253,555 · Scale 2, in force from 26 Feb 2026)