LTV · monthly repayment
▼ 0.50% · 3.625%
HK$68,477
−HK$4,295/mo
▼ 0.25% · 3.875%
HK$70,607
−HK$2,165/mo
Today · 4.125%
HK$72,772
baseline
▲ 0.50% · 4.625%
HK$77,200
+HK$4,428/mo
Deposit HK$15.02M · loan HK$15.02M · min. income ≈ HK$145,544/mo (50% DSR)
Upfront cash ≈ HK$16.29M (deposit + AVD stamp duty HK$1,276,300 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,180
−HK$4,116/mo
▼ 0.25% · 3.875%
HK$78,224
−HK$2,072/mo
Today · 4.125%
HK$80,296
baseline
▲ 0.50% · 4.625%
HK$84,529
+HK$4,233/mo
Deposit HK$15.02M · loan HK$15.02M · min. income ≈ HK$160,592/mo (50% DSR)
Upfront cash ≈ HK$16.29M (deposit + AVD stamp duty HK$1,276,300 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,173
−HK$5,153/mo
▼ 0.25% · 3.875%
HK$84,729
−HK$2,597/mo
Today · 4.125%
HK$87,326
baseline
▲ 0.50% · 4.625%
HK$92,639
+HK$5,313/mo
Deposit HK$12.01M · loan HK$18.02M · min. income ≈ HK$174,652/mo (50% DSR)
Upfront cash ≈ HK$13.29M (deposit + AVD stamp duty HK$1,276,300 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,417
−HK$4,939/mo
▼ 0.25% · 3.875%
HK$93,868
−HK$2,488/mo
Today · 4.125%
HK$96,356
baseline
▲ 0.50% · 4.625%
HK$101,435
+HK$5,079/mo
Deposit HK$12.01M · loan HK$18.02M · min. income ≈ HK$192,712/mo (50% DSR)
Upfront cash ≈ HK$13.29M (deposit + AVD stamp duty HK$1,276,300 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$95,868
−HK$6,012/mo
▼ 0.25% · 3.875%
HK$98,850
−HK$3,030/mo
Today · 4.125%
HK$101,880
baseline
▲ 0.50% · 4.625%
HK$108,079
+HK$6,199/mo
Deposit HK$9.01M · loan HK$21.02M · min. income ≈ HK$203,760/mo (50% DSR)
Upfront cash ≈ HK$10.29M (deposit + AVD stamp duty HK$1,276,300 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$106,653
−HK$5,762/mo
▼ 0.25% · 3.875%
HK$109,513
−HK$2,902/mo
Today · 4.125%
HK$112,415
baseline
▲ 0.50% · 4.625%
HK$118,340
+HK$5,925/mo
Deposit HK$9.01M · loan HK$21.02M · min. income ≈ HK$224,830/mo (50% DSR)
Upfront cash ≈ HK$10.29M (deposit + AVD stamp duty HK$1,276,300 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$123,259
−HK$7,730/mo
▼ 0.25% · 3.875%
HK$127,093
−HK$3,896/mo
Today · 4.125%
HK$130,989
baseline
▲ 0.50% · 4.625%
HK$138,959
+HK$7,970/mo
Deposit HK$3.00M · loan HK$27.03M · min. income ≈ HK$261,978/mo (50% DSR)
Upfront cash ≈ HK$4.28M (deposit + AVD stamp duty HK$1,276,300 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$137,125
−HK$7,408/mo
▼ 0.25% · 3.875%
HK$140,802
−HK$3,731/mo
Today · 4.125%
HK$144,533
baseline
▲ 0.50% · 4.625%
HK$152,152
+HK$7,619/mo
Deposit HK$3.00M · loan HK$27.03M · min. income ≈ HK$289,066/mo (50% DSR)
Upfront cash ≈ HK$4.28M (deposit + AVD stamp duty HK$1,276,300 · Scale 2, in force from 26 Feb 2026)