LTV · monthly repayment
▼ 0.50% · 3.625%
HK$812,082
−HK$50,925/mo
▼ 0.25% · 3.875%
HK$837,342
−HK$25,665/mo
Today · 4.125%
HK$863,007
baseline
▲ 0.50% · 4.625%
HK$915,519
+HK$52,512/mo
Deposit HK$178.07M · loan HK$178.07M · min. income ≈ HK$1,726,014/mo (50% DSR)
Upfront cash ≈ HK$201.22M (deposit + AVD stamp duty HK$23,148,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$903,433
−HK$48,810/mo
▼ 0.25% · 3.875%
HK$927,663
−HK$24,580/mo
Today · 4.125%
HK$952,243
baseline
▲ 0.50% · 4.625%
HK$1,002,437
+HK$50,194/mo
Deposit HK$178.07M · loan HK$178.07M · min. income ≈ HK$1,904,486/mo (50% DSR)
Upfront cash ≈ HK$201.22M (deposit + AVD stamp duty HK$23,148,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$974,498
−HK$61,110/mo
▼ 0.25% · 3.875%
HK$1,004,811
−HK$30,797/mo
Today · 4.125%
HK$1,035,608
baseline
▲ 0.50% · 4.625%
HK$1,098,622
+HK$63,014/mo
Deposit HK$142.45M · loan HK$213.68M · min. income ≈ HK$2,071,216/mo (50% DSR)
Upfront cash ≈ HK$165.60M (deposit + AVD stamp duty HK$23,148,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,084,120
−HK$58,571/mo
▼ 0.25% · 3.875%
HK$1,113,195
−HK$29,496/mo
Today · 4.125%
HK$1,142,691
baseline
▲ 0.50% · 4.625%
HK$1,202,924
+HK$60,233/mo
Deposit HK$142.45M · loan HK$213.68M · min. income ≈ HK$2,285,382/mo (50% DSR)
Upfront cash ≈ HK$165.60M (deposit + AVD stamp duty HK$23,148,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,136,915
−HK$71,294/mo
▼ 0.25% · 3.875%
HK$1,172,279
−HK$35,930/mo
Today · 4.125%
HK$1,208,209
baseline
▲ 0.50% · 4.625%
HK$1,281,726
+HK$73,517/mo
Deposit HK$106.84M · loan HK$249.30M · min. income ≈ HK$2,416,418/mo (50% DSR)
Upfront cash ≈ HK$129.99M (deposit + AVD stamp duty HK$23,148,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,264,806
−HK$68,334/mo
▼ 0.25% · 3.875%
HK$1,298,728
−HK$34,412/mo
Today · 4.125%
HK$1,333,140
baseline
▲ 0.50% · 4.625%
HK$1,403,412
+HK$70,272/mo
Deposit HK$106.84M · loan HK$249.30M · min. income ≈ HK$2,666,280/mo (50% DSR)
Upfront cash ≈ HK$129.99M (deposit + AVD stamp duty HK$23,148,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,461,748
−HK$91,664/mo
▼ 0.25% · 3.875%
HK$1,507,216
−HK$46,196/mo
Today · 4.125%
HK$1,553,412
baseline
▲ 0.50% · 4.625%
HK$1,647,934
+HK$94,522/mo
Deposit HK$35.61M · loan HK$320.52M · min. income ≈ HK$3,106,824/mo (50% DSR)
Upfront cash ≈ HK$58.76M (deposit + AVD stamp duty HK$23,148,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,626,180
−HK$87,857/mo
▼ 0.25% · 3.875%
HK$1,669,793
−HK$44,244/mo
Today · 4.125%
HK$1,714,037
baseline
▲ 0.50% · 4.625%
HK$1,804,386
+HK$90,349/mo
Deposit HK$35.61M · loan HK$320.52M · min. income ≈ HK$3,428,074/mo (50% DSR)
Upfront cash ≈ HK$58.76M (deposit + AVD stamp duty HK$23,148,858 · Scale 2, in force from 26 Feb 2026)