LTV · monthly repayment
▼ 0.50% · 3.625%
HK$89,016
−HK$5,582/mo
▼ 0.25% · 3.875%
HK$91,785
−HK$2,813/mo
Today · 4.125%
HK$94,598
baseline
▲ 0.50% · 4.625%
HK$100,354
+HK$5,756/mo
Deposit HK$19.52M · loan HK$19.52M · min. income ≈ HK$189,196/mo (50% DSR)
Upfront cash ≈ HK$21.18M (deposit + AVD stamp duty HK$1,659,101 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$99,029
−HK$5,351/mo
▼ 0.25% · 3.875%
HK$101,685
−HK$2,695/mo
Today · 4.125%
HK$104,380
baseline
▲ 0.50% · 4.625%
HK$109,882
+HK$5,502/mo
Deposit HK$19.52M · loan HK$19.52M · min. income ≈ HK$208,760/mo (50% DSR)
Upfront cash ≈ HK$21.18M (deposit + AVD stamp duty HK$1,659,101 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$106,819
−HK$6,699/mo
▼ 0.25% · 3.875%
HK$110,142
−HK$3,376/mo
Today · 4.125%
HK$113,518
baseline
▲ 0.50% · 4.625%
HK$120,425
+HK$6,907/mo
Deposit HK$15.62M · loan HK$23.42M · min. income ≈ HK$227,036/mo (50% DSR)
Upfront cash ≈ HK$17.27M (deposit + AVD stamp duty HK$1,659,101 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$118,835
−HK$6,420/mo
▼ 0.25% · 3.875%
HK$122,022
−HK$3,233/mo
Today · 4.125%
HK$125,255
baseline
▲ 0.50% · 4.625%
HK$131,858
+HK$6,603/mo
Deposit HK$15.62M · loan HK$23.42M · min. income ≈ HK$250,510/mo (50% DSR)
Upfront cash ≈ HK$17.27M (deposit + AVD stamp duty HK$1,659,101 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$124,622
−HK$7,815/mo
▼ 0.25% · 3.875%
HK$128,499
−HK$3,938/mo
Today · 4.125%
HK$132,437
baseline
▲ 0.50% · 4.625%
HK$140,496
+HK$8,059/mo
Deposit HK$11.71M · loan HK$27.33M · min. income ≈ HK$264,874/mo (50% DSR)
Upfront cash ≈ HK$13.37M (deposit + AVD stamp duty HK$1,659,101 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$138,641
−HK$7,490/mo
▼ 0.25% · 3.875%
HK$142,359
−HK$3,772/mo
Today · 4.125%
HK$146,131
baseline
▲ 0.50% · 4.625%
HK$153,834
+HK$7,703/mo
Deposit HK$11.71M · loan HK$27.33M · min. income ≈ HK$292,262/mo (50% DSR)
Upfront cash ≈ HK$13.37M (deposit + AVD stamp duty HK$1,659,101 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$160,229
−HK$10,047/mo
▼ 0.25% · 3.875%
HK$165,213
−HK$5,063/mo
Today · 4.125%
HK$170,276
baseline
▲ 0.50% · 4.625%
HK$180,637
+HK$10,361/mo
Deposit HK$3.90M · loan HK$35.13M · min. income ≈ HK$340,552/mo (50% DSR)
Upfront cash ≈ HK$5.56M (deposit + AVD stamp duty HK$1,659,101 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$178,253
−HK$9,630/mo
▼ 0.25% · 3.875%
HK$183,033
−HK$4,850/mo
Today · 4.125%
HK$187,883
baseline
▲ 0.50% · 4.625%
HK$197,787
+HK$9,904/mo
Deposit HK$3.90M · loan HK$35.13M · min. income ≈ HK$375,766/mo (50% DSR)
Upfront cash ≈ HK$5.56M (deposit + AVD stamp duty HK$1,659,101 · Scale 2, in force from 26 Feb 2026)