LTV · monthly repayment
▼ 0.50% · 3.625%
HK$932,501
−HK$58,476/mo
▼ 0.25% · 3.875%
HK$961,507
−HK$29,470/mo
Today · 4.125%
HK$990,977
baseline
▲ 0.50% · 4.625%
HK$1,051,276
+HK$60,299/mo
Deposit HK$204.47M · loan HK$204.47M · min. income ≈ HK$1,981,954/mo (50% DSR)
Upfront cash ≈ HK$231.05M (deposit + AVD stamp duty HK$26,581,469 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,037,398
−HK$56,047/mo
▼ 0.25% · 3.875%
HK$1,065,220
−HK$28,225/mo
Today · 4.125%
HK$1,093,445
baseline
▲ 0.50% · 4.625%
HK$1,151,082
+HK$57,637/mo
Deposit HK$204.47M · loan HK$204.47M · min. income ≈ HK$2,186,890/mo (50% DSR)
Upfront cash ≈ HK$231.05M (deposit + AVD stamp duty HK$26,581,469 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,119,001
−HK$70,171/mo
▼ 0.25% · 3.875%
HK$1,153,809
−HK$35,363/mo
Today · 4.125%
HK$1,189,172
baseline
▲ 0.50% · 4.625%
HK$1,261,531
+HK$72,359/mo
Deposit HK$163.58M · loan HK$245.37M · min. income ≈ HK$2,378,344/mo (50% DSR)
Upfront cash ≈ HK$190.16M (deposit + AVD stamp duty HK$26,581,469 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,244,878
−HK$67,257/mo
▼ 0.25% · 3.875%
HK$1,278,265
−HK$33,870/mo
Today · 4.125%
HK$1,312,135
baseline
▲ 0.50% · 4.625%
HK$1,381,299
+HK$69,164/mo
Deposit HK$163.58M · loan HK$245.37M · min. income ≈ HK$2,624,270/mo (50% DSR)
Upfront cash ≈ HK$190.16M (deposit + AVD stamp duty HK$26,581,469 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,305,501
−HK$81,867/mo
▼ 0.25% · 3.875%
HK$1,346,110
−HK$41,258/mo
Today · 4.125%
HK$1,387,368
baseline
▲ 0.50% · 4.625%
HK$1,471,786
+HK$84,418/mo
Deposit HK$122.68M · loan HK$286.26M · min. income ≈ HK$2,774,736/mo (50% DSR)
Upfront cash ≈ HK$149.27M (deposit + AVD stamp duty HK$26,581,469 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,452,357
−HK$78,467/mo
▼ 0.25% · 3.875%
HK$1,491,309
−HK$39,515/mo
Today · 4.125%
HK$1,530,824
baseline
▲ 0.50% · 4.625%
HK$1,611,515
+HK$80,691/mo
Deposit HK$122.68M · loan HK$286.26M · min. income ≈ HK$3,061,648/mo (50% DSR)
Upfront cash ≈ HK$149.27M (deposit + AVD stamp duty HK$26,581,469 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,678,502
−HK$105,257/mo
▼ 0.25% · 3.875%
HK$1,730,713
−HK$53,046/mo
Today · 4.125%
HK$1,783,759
baseline
▲ 0.50% · 4.625%
HK$1,892,296
+HK$108,537/mo
Deposit HK$40.89M · loan HK$368.05M · min. income ≈ HK$3,567,518/mo (50% DSR)
Upfront cash ≈ HK$67.48M (deposit + AVD stamp duty HK$26,581,469 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,867,316
−HK$100,886/mo
▼ 0.25% · 3.875%
HK$1,917,397
−HK$50,805/mo
Today · 4.125%
HK$1,968,202
baseline
▲ 0.50% · 4.625%
HK$2,071,948
+HK$103,746/mo
Deposit HK$40.89M · loan HK$368.05M · min. income ≈ HK$3,936,404/mo (50% DSR)
Upfront cash ≈ HK$67.48M (deposit + AVD stamp duty HK$26,581,469 · Scale 2, in force from 26 Feb 2026)