LTV · monthly repayment
▼ 0.50% · 3.625%
HK$987,788
−HK$61,943/mo
▼ 0.25% · 3.875%
HK$1,018,514
−HK$31,217/mo
Today · 4.125%
HK$1,049,731
baseline
▲ 0.50% · 4.625%
HK$1,113,605
+HK$63,874/mo
Deposit HK$216.60M · loan HK$216.60M · min. income ≈ HK$2,099,462/mo (50% DSR)
Upfront cash ≈ HK$244.75M (deposit + AVD stamp duty HK$28,157,465 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,098,905
−HK$59,370/mo
▼ 0.25% · 3.875%
HK$1,128,377
−HK$29,898/mo
Today · 4.125%
HK$1,158,275
baseline
▲ 0.50% · 4.625%
HK$1,219,329
+HK$61,054/mo
Deposit HK$216.60M · loan HK$216.60M · min. income ≈ HK$2,316,550/mo (50% DSR)
Upfront cash ≈ HK$244.75M (deposit + AVD stamp duty HK$28,157,465 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,185,346
−HK$74,332/mo
▼ 0.25% · 3.875%
HK$1,222,217
−HK$37,461/mo
Today · 4.125%
HK$1,259,678
baseline
▲ 0.50% · 4.625%
HK$1,336,326
+HK$76,648/mo
Deposit HK$173.28M · loan HK$259.92M · min. income ≈ HK$2,519,356/mo (50% DSR)
Upfront cash ≈ HK$201.43M (deposit + AVD stamp duty HK$28,157,465 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,318,686
−HK$71,244/mo
▼ 0.25% · 3.875%
HK$1,354,052
−HK$35,878/mo
Today · 4.125%
HK$1,389,930
baseline
▲ 0.50% · 4.625%
HK$1,463,195
+HK$73,265/mo
Deposit HK$173.28M · loan HK$259.92M · min. income ≈ HK$2,779,860/mo (50% DSR)
Upfront cash ≈ HK$201.43M (deposit + AVD stamp duty HK$28,157,465 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,382,904
−HK$86,720/mo
▼ 0.25% · 3.875%
HK$1,425,920
−HK$43,704/mo
Today · 4.125%
HK$1,469,624
baseline
▲ 0.50% · 4.625%
HK$1,559,047
+HK$89,423/mo
Deposit HK$129.96M · loan HK$303.23M · min. income ≈ HK$2,939,248/mo (50% DSR)
Upfront cash ≈ HK$158.11M (deposit + AVD stamp duty HK$28,157,465 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,538,466
−HK$83,119/mo
▼ 0.25% · 3.875%
HK$1,579,727
−HK$41,858/mo
Today · 4.125%
HK$1,621,585
baseline
▲ 0.50% · 4.625%
HK$1,707,061
+HK$85,476/mo
Deposit HK$129.96M · loan HK$303.23M · min. income ≈ HK$3,243,170/mo (50% DSR)
Upfront cash ≈ HK$158.11M (deposit + AVD stamp duty HK$28,157,465 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,778,019
−HK$111,497/mo
▼ 0.25% · 3.875%
HK$1,833,325
−HK$56,191/mo
Today · 4.125%
HK$1,889,516
baseline
▲ 0.50% · 4.625%
HK$2,004,489
+HK$114,973/mo
Deposit HK$43.32M · loan HK$389.87M · min. income ≈ HK$3,779,032/mo (50% DSR)
Upfront cash ≈ HK$71.48M (deposit + AVD stamp duty HK$28,157,465 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$1,978,028
−HK$106,867/mo
▼ 0.25% · 3.875%
HK$2,031,078
−HK$53,817/mo
Today · 4.125%
HK$2,084,895
baseline
▲ 0.50% · 4.625%
HK$2,194,793
+HK$109,898/mo
Deposit HK$43.32M · loan HK$389.87M · min. income ≈ HK$4,169,790/mo (50% DSR)
Upfront cash ≈ HK$71.48M (deposit + AVD stamp duty HK$28,157,465 · Scale 2, in force from 26 Feb 2026)