Home Tsuen Wan District BELLAGIO PHASE 2 TOWER 2

31/F D

Tsuen Wan District · New Territories West

Switch unit

Floor

10/F A 808 ft² 10/F B 935 ft² 10/F C 935 ft² 10/F D 808 ft² 10/F E 575 ft² 10/F F 515 ft² 10/F G 515 ft² 10/F H 575 ft² 11/F A 808 ft² 11/F B 935 ft² 11/F C 935 ft² 11/F D 808 ft² 11/F E 575 ft² 11/F F 515 ft² 11/F G 515 ft² 11/F H 575 ft² 12/F A 808 ft² 12/F B 935 ft² 12/F C 935 ft² 12/F D 808 ft² 12/F E 575 ft² 12/F F 515 ft² 12/F G 515 ft² 12/F H 575 ft² 13/F A 808 ft² 13/F B 935 ft² 13/F C 935 ft² 13/F D 808 ft² 13/F E 575 ft² 13/F F 515 ft² 13/F G 515 ft² 13/F H 575 ft² 15/F A 808 ft² 15/F B 935 ft² 15/F C 935 ft² 15/F D 808 ft² 15/F E 575 ft² 15/F F 515 ft² 15/F G 515 ft² 15/F H 575 ft² 16/F A 808 ft² 16/F B 935 ft² 16/F C 935 ft² 16/F D 808 ft² 16/F E 575 ft² 16/F F 515 ft² 16/F G 515 ft² 16/F H 575 ft² 17/F A 808 ft² 17/F B 935 ft² 17/F C 935 ft² 17/F D 808 ft² 17/F E 575 ft² 17/F F 515 ft² 17/F G 515 ft² 17/F H 575 ft² 18/F A 808 ft² 18/F B 935 ft² 18/F C 935 ft² 18/F D 808 ft² 18/F E 575 ft² 18/F F 515 ft² 18/F G 515 ft² 18/F H 575 ft² 19/F A 808 ft² 19/F B 935 ft² 19/F C 935 ft² 19/F D 808 ft² 19/F E 575 ft² 19/F F 515 ft² 19/F G 515 ft² 19/F H 575 ft² 21/F A 808 ft² 21/F B 935 ft² 21/F C 935 ft² 21/F D 808 ft² 21/F E 575 ft² 21/F F 515 ft² 21/F G 515 ft² 21/F H 575 ft² 22/F A 808 ft² 22/F B 935 ft² 22/F C 935 ft² 22/F D 808 ft² 22/F E 575 ft² 22/F F 515 ft² 22/F G 515 ft² 22/F H 575 ft² 23/F A 808 ft² 23/F B 935 ft² 23/F C 935 ft² 23/F D 808 ft² 23/F E 575 ft² 23/F F 515 ft² 23/F G 515 ft² 23/F H 575 ft² 25/F A 808 ft² 25/F B 935 ft² 25/F C 935 ft² 25/F D 808 ft² 25/F E 575 ft² 25/F F 515 ft² 25/F G 515 ft² 25/F H 575 ft² 26/F A 808 ft² 26/F B 935 ft² 26/F C 935 ft² 26/F D 808 ft² 26/F E 575 ft² 26/F F 515 ft² 26/F G 515 ft² 26/F H 575 ft² 27/F A 808 ft² 27/F B 935 ft² 27/F C 935 ft² 27/F D 808 ft² 27/F E 575 ft² 27/F F 515 ft² 27/F G 515 ft² 27/F H 575 ft² 28/F A 808 ft² 28/F B 935 ft² 28/F C 935 ft² 28/F D 808 ft² 28/F E 575 ft² 28/F F 515 ft² 28/F G 515 ft² 28/F H 575 ft² 29/F A 808 ft² 29/F B 935 ft² 29/F C 935 ft² 29/F D 808 ft² 29/F E 575 ft² 29/F F 515 ft² 29/F G 515 ft² 29/F H 575 ft² 30/F A 808 ft² 30/F B 935 ft² 30/F C 935 ft² 30/F D 808 ft² 30/F E 575 ft² 30/F F 515 ft² 30/F G 515 ft² 30/F H 575 ft² 31/F A 808 ft² 31/F B 935 ft² 31/F C 935 ft² 31/F D 808 ft² 31/F E 575 ft² 31/F F 515 ft² 31/F G 515 ft² 31/F H 575 ft² 32/F A 808 ft² 32/F B 935 ft² 32/F C 935 ft² 32/F D 808 ft² 32/F E 575 ft² 32/F F 515 ft² 32/F G 515 ft² 32/F H 575 ft² 33/F A 808 ft² 33/F B 935 ft² 33/F C 935 ft² 33/F D 808 ft² 33/F E 575 ft² 33/F F 515 ft² 33/F G 515 ft² 33/F H 575 ft² 35/F A 808 ft² 35/F B 935 ft² 35/F C 935 ft² 35/F D 808 ft² 35/F E 575 ft² 35/F F 515 ft² 35/F G 515 ft² 35/F H 575 ft² 36/F A 808 ft² 36/F B 935 ft² 36/F C 935 ft² 36/F D 808 ft² 36/F E 575 ft² 36/F F 515 ft² 36/F G 515 ft² 36/F H 575 ft² 37/F A 808 ft² 37/F B 935 ft² 37/F C 935 ft² 37/F D 808 ft² 37/F E 575 ft² 37/F F 515 ft² 37/F G 515 ft² 37/F H 575 ft² 38/F A 808 ft² 38/F B 935 ft² 38/F C 935 ft² 38/F D 808 ft² 38/F E 575 ft² 38/F F 515 ft² 38/F G 515 ft² 38/F H 575 ft² 39/F A 808 ft² 39/F B 935 ft² 39/F C 935 ft² 39/F D 808 ft² 39/F E 575 ft² 39/F F 515 ft² 39/F G 515 ft² 39/F H 575 ft² 40/F A 808 ft² 40/F B 935 ft² 40/F C 935 ft² 40/F D 808 ft² 40/F E 575 ft² 40/F F 515 ft² 40/F G 515 ft² 40/F H 575 ft² 41/F A 808 ft² 41/F B 935 ft² 41/F C 935 ft² 41/F D 808 ft² 41/F E 575 ft² 41/F F 515 ft² 41/F G 515 ft² 41/F H 575 ft² 42/F A 808 ft² 42/F B 935 ft² 42/F C 935 ft² 42/F D 808 ft² 42/F E 575 ft² 42/F F 515 ft² 42/F G 515 ft² 42/F H 575 ft² 43/F A 808 ft² 43/F B 935 ft² 43/F C 935 ft² 43/F D 808 ft² 43/F E 575 ft² 43/F F 515 ft² 43/F G 515 ft² 43/F H 575 ft² 45/F A 808 ft² 45/F B 935 ft² 45/F C 935 ft² 45/F D 808 ft² 45/F E 575 ft² 45/F F 515 ft² 45/F G 515 ft² 45/F H 575 ft² 46/F A 808 ft² 46/F B 935 ft² 46/F C 935 ft² 46/F D 808 ft² 46/F E 575 ft² 46/F F 515 ft² 46/F G 515 ft² 46/F H 575 ft² 48/F A 813 ft² 48/F B 941 ft² 48/F C 941 ft² 48/F D 813 ft² 48/F E 576 ft² 48/F F 519 ft² 48/F G 519 ft² 48/F H 576 ft² 49/F A 813 ft² 49/F B 941 ft² 49/F C 941 ft² 49/F D 813 ft² 49/F E 576 ft² 49/F F 519 ft² 49/F G 519 ft² 49/F H 576 ft² 50/F A 813 ft² 50/F B 941 ft² 50/F C 941 ft² 50/F D 813 ft² 50/F E 576 ft² 50/F F 519 ft² 50/F G 519 ft² 50/F H 576 ft² 51/F A 813 ft² 51/F B 941 ft² 51/F C 941 ft² 51/F D 813 ft² 51/F F 519 ft² 51/F G 519 ft² 51/F H 576 ft² 52/F A 813 ft² 52/F B 941 ft² 52/F C 941 ft² 52/F D 813 ft² 52/F E 576 ft² 52/F F 519 ft² 52/F G 519 ft² 52/F H 576 ft² 53/F A 813 ft² 53/F B 941 ft² 53/F C 941 ft² 53/F D 813 ft² 53/F E 576 ft² 53/F F 519 ft² 53/F G 519 ft² 53/F H 576 ft² 55/F A 817 ft² 55/F B 943 ft² 55/F C 943 ft² 55/F D 817 ft² 55/F E 576 ft² 55/F F 524 ft² 55/F G 524 ft² 55/F H 576 ft² 56/F A 817 ft² 56/F B 943 ft² 56/F C 943 ft² 56/F D 817 ft² 56/F E 576 ft² 56/F F 524 ft² 56/F G 524 ft² 56/F H 576 ft² 57/F A 817 ft² 57/F B 943 ft² 57/F C 943 ft² 57/F D 817 ft² 57/F E 576 ft² 57/F F 524 ft² 57/F G 524 ft² 57/F H 576 ft² 58/F A 817 ft² 58/F B 943 ft² 58/F C 943 ft² 58/F D 817 ft² 58/F E 576 ft² 58/F F 524 ft² 58/F G 524 ft² 58/F H 576 ft² 59/F A 817 ft² 59/F B 943 ft² 59/F C 943 ft² 59/F D 817 ft² 59/F E 576 ft² 59/F F 524 ft² 59/F G 524 ft² 59/F H 576 ft² 60/F A 818 ft² 60/F B 946 ft² 60/F C 946 ft² 60/F D 818 ft² 60/F E 577 ft² 60/F F 526 ft² 60/F G 526 ft² 60/F H 577 ft² 61/F A 818 ft² 61/F B 946 ft² 61/F C 946 ft² 61/F D 818 ft² 61/F E 577 ft² 61/F F 526 ft² 61/F G 526 ft² 61/F H 577 ft² 62/F A 818 ft² 62/F B 946 ft² 62/F C 946 ft² 62/F D 818 ft² 62/F E 577 ft² 62/F F 526 ft² 62/F G 526 ft² 62/F H 577 ft² 63/F B 946 ft² 63/F C 946 ft² 63/F D 818 ft² 63/F E 577 ft² 63/F F 526 ft² 63/F G 526 ft² 63/F H 577 ft² 63/F A 818 ft² 65/F A 818 ft² 65/F B 946 ft² 65/F C 946 ft² 65/F D 818 ft² 65/F E 577 ft² 65/F F 526 ft² 65/F G 526 ft² 65/F H 577 ft² 66/F A 818 ft² 66/F B 946 ft² 66/F C 946 ft² 66/F D 818 ft² 66/F E 577 ft² 66/F F 526 ft² 66/F G 526 ft² 66/F H 577 ft² 67/F A 818 ft² 67/F B 946 ft² 67/F C 946 ft² 67/F D 818 ft² 67/F E 577 ft² 67/F F 526 ft² 67/F G 526 ft² 67/F H 577 ft² 68/F A 818 ft² 68/F B 946 ft² 68/F C 946 ft² 68/F D 818 ft² 68/F E 577 ft² 68/F F 526 ft² 68/F G 526 ft² 68/F H 577 ft² 69/F A 818 ft² 69/F B 946 ft² 69/F C 946 ft² 69/F D 818 ft² 69/F E 577 ft² 69/F F 526 ft² 69/F G 526 ft² 69/F H 577 ft² 70/F A 818 ft² 70/F B 946 ft² 70/F C 946 ft² 70/F D 818 ft² 70/F E 577 ft² 70/F F 526 ft² 70/F G 526 ft² 71/F A 1,763 ft² 71/F C 1,763 ft² 71/F E 577 ft² 71/F F 526 ft² 71/F G 526 ft² 71/F H 577 ft²

Estimate Mortgage & QoL Unit Information Transaction History

Crescira AVM · estimated value ● Medium confidence

HK$9.17M

≈ HK$11,353 / ft² saleable · updated 2026-06-01

Not an offer or formal valuation

Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$917K, with repayments around HK$40,013/mo for the first 5 years.

Open full planner → Compare mortgage offers →

Mortgage plan · rate basis

H-plan · HIBOR + 1.30%

5.2% → capped 4.125%

P-plan · P − 2.00%

4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment

LTV

Term

▼ 0.50% · 3.625%

HK$37,652

−HK$2,361/mo

▼ 0.25% · 3.875%

HK$38,823

−HK$1,190/mo

Today · 4.125%

HK$40,013

baseline

▲ 0.50% · 4.625%

HK$42,447

+HK$2,434/mo

Deposit HK$917K · loan HK$8.26M · min. income ≈ HK$80,026/mo (50% DSR)

Upfront cash ≈ HK$1.20M (deposit + AVD stamp duty HK$287,335 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data

Nearest MTR

Mass Transit Railway Tsing Yi Station

≈ 60 min walk · 4,745 m

Education

schools within 1 km (7 within 500 m)

Daily convenience

within 1 km (9 within 500 m)

Health

hospitals/clinics within 1 km

Recreation

parks, libraries, sports within 1 km

Family-friendly — 7 schools within a 1 km walk.

Everyday convenience — 9 shopping and daily-needs spots nearby.

Green space & leisure — 11 parks, libraries and sports venues nearby.

Location

Unit Information

Floor: 31/F
Flat: D
Saleable Area: 808 Saleable ft²
Gross Area: 1,051 ft²
Efficiency: 77%
District: Tsuen Wan District · New Territories West
School net (POA): 62

Transaction History

Date	Price	Gain / loss	$/ft²	$/ft² gross
2012-06-28	HK$5.90M	+35.9%	HK$7,302	HK$5,614
2008-01-22	HK$4.34M	+11.0%	HK$5,371	HK$4,129
2004-10-21	HK$3.91M	—	HK$4,839	HK$3,720

Other appraised units in this building

Data sourced from Renavon.com