The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$35,041
−HK$2,197/mo
▼ 0.25% · 3.875%
HK$36,131
−HK$1,107/mo
Today · 4.125%
HK$37,238
baseline
▲ 0.50% · 4.625%
HK$39,504
+HK$2,266/mo
Deposit HK$7.68M · loan HK$7.68M · min. income ≈ HK$74,476/mo (50% DSR)
Upfront cash ≈ HK$8.26M (deposit + AVD stamp duty HK$576,266 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$38,983
−HK$2,106/mo
▼ 0.25% · 3.875%
HK$40,028
−HK$1,061/mo
Today · 4.125%
HK$41,089
baseline
▲ 0.50% · 4.625%
HK$43,255
+HK$2,166/mo
Deposit HK$7.68M · loan HK$7.68M · min. income ≈ HK$82,178/mo (50% DSR)
Upfront cash ≈ HK$8.26M (deposit + AVD stamp duty HK$576,266 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$42,049
−HK$2,637/mo
▼ 0.25% · 3.875%
HK$43,357
−HK$1,329/mo
Today · 4.125%
HK$44,686
baseline
▲ 0.50% · 4.625%
HK$47,405
+HK$2,719/mo
Deposit HK$6.15M · loan HK$9.22M · min. income ≈ HK$89,372/mo (50% DSR)
Upfront cash ≈ HK$6.72M (deposit + AVD stamp duty HK$576,266 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,779
−HK$2,528/mo
▼ 0.25% · 3.875%
HK$48,034
−HK$1,273/mo
Today · 4.125%
HK$49,307
baseline
▲ 0.50% · 4.625%
HK$51,906
+HK$2,599/mo
Deposit HK$6.15M · loan HK$9.22M · min. income ≈ HK$98,614/mo (50% DSR)
Upfront cash ≈ HK$6.72M (deposit + AVD stamp duty HK$576,266 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,057
−HK$3,077/mo
▼ 0.25% · 3.875%
HK$50,583
−HK$1,551/mo
Today · 4.125%
HK$52,134
baseline
▲ 0.50% · 4.625%
HK$55,306
+HK$3,172/mo
Deposit HK$4.61M · loan HK$10.76M · min. income ≈ HK$104,268/mo (50% DSR)
Upfront cash ≈ HK$5.19M (deposit + AVD stamp duty HK$576,266 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,576
−HK$2,948/mo
▼ 0.25% · 3.875%
HK$56,039
−HK$1,485/mo
Today · 4.125%
HK$57,524
baseline
▲ 0.50% · 4.625%
HK$60,556
+HK$3,032/mo
Deposit HK$4.61M · loan HK$10.76M · min. income ≈ HK$115,048/mo (50% DSR)
Upfront cash ≈ HK$5.19M (deposit + AVD stamp duty HK$576,266 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,074
−HK$3,955/mo
▼ 0.25% · 3.875%
HK$65,036
−HK$1,993/mo
Today · 4.125%
HK$67,029
baseline
▲ 0.50% · 4.625%
HK$71,107
+HK$4,078/mo
Deposit HK$1.54M · loan HK$13.83M · min. income ≈ HK$134,058/mo (50% DSR)
Upfront cash ≈ HK$2.11M (deposit + AVD stamp duty HK$576,266 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,169
−HK$3,791/mo
▼ 0.25% · 3.875%
HK$72,051
−HK$1,909/mo
Today · 4.125%
HK$73,960
baseline
▲ 0.50% · 4.625%
HK$77,858
+HK$3,898/mo
Deposit HK$1.54M · loan HK$13.83M · min. income ≈ HK$147,920/mo (50% DSR)
Upfront cash ≈ HK$2.11M (deposit + AVD stamp duty HK$576,266 · Scale 2, in force from 26 Feb 2026)