The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$34,910
−HK$2,190/mo
▼ 0.25% · 3.875%
HK$35,996
−HK$1,104/mo
Today · 4.125%
HK$37,100
baseline
▲ 0.50% · 4.625%
HK$39,357
+HK$2,257/mo
Deposit HK$7.65M · loan HK$7.65M · min. income ≈ HK$74,200/mo (50% DSR)
Upfront cash ≈ HK$8.23M (deposit + AVD stamp duty HK$574,119 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$38,837
−HK$2,099/mo
▼ 0.25% · 3.875%
HK$39,879
−HK$1,057/mo
Today · 4.125%
HK$40,936
baseline
▲ 0.50% · 4.625%
HK$43,093
+HK$2,157/mo
Deposit HK$7.65M · loan HK$7.65M · min. income ≈ HK$81,872/mo (50% DSR)
Upfront cash ≈ HK$8.23M (deposit + AVD stamp duty HK$574,119 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,892
−HK$2,627/mo
▼ 0.25% · 3.875%
HK$43,196
−HK$1,323/mo
Today · 4.125%
HK$44,519
baseline
▲ 0.50% · 4.625%
HK$47,228
+HK$2,709/mo
Deposit HK$6.12M · loan HK$9.19M · min. income ≈ HK$89,038/mo (50% DSR)
Upfront cash ≈ HK$6.70M (deposit + AVD stamp duty HK$574,119 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,605
−HK$2,518/mo
▼ 0.25% · 3.875%
HK$47,855
−HK$1,268/mo
Today · 4.125%
HK$49,123
baseline
▲ 0.50% · 4.625%
HK$51,712
+HK$2,589/mo
Deposit HK$6.12M · loan HK$9.19M · min. income ≈ HK$98,246/mo (50% DSR)
Upfront cash ≈ HK$6.70M (deposit + AVD stamp duty HK$574,119 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,874
−HK$3,065/mo
▼ 0.25% · 3.875%
HK$50,395
−HK$1,544/mo
Today · 4.125%
HK$51,939
baseline
▲ 0.50% · 4.625%
HK$55,100
+HK$3,161/mo
Deposit HK$4.59M · loan HK$10.72M · min. income ≈ HK$103,878/mo (50% DSR)
Upfront cash ≈ HK$5.17M (deposit + AVD stamp duty HK$574,119 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,372
−HK$2,938/mo
▼ 0.25% · 3.875%
HK$55,831
−HK$1,479/mo
Today · 4.125%
HK$57,310
baseline
▲ 0.50% · 4.625%
HK$60,331
+HK$3,021/mo
Deposit HK$4.59M · loan HK$10.72M · min. income ≈ HK$114,620/mo (50% DSR)
Upfront cash ≈ HK$5.17M (deposit + AVD stamp duty HK$574,119 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,839
−HK$3,940/mo
▼ 0.25% · 3.875%
HK$64,793
−HK$1,986/mo
Today · 4.125%
HK$66,779
baseline
▲ 0.50% · 4.625%
HK$70,843
+HK$4,064/mo
Deposit HK$1.53M · loan HK$13.78M · min. income ≈ HK$133,558/mo (50% DSR)
Upfront cash ≈ HK$2.11M (deposit + AVD stamp duty HK$574,119 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,907
−HK$3,777/mo
▼ 0.25% · 3.875%
HK$71,782
−HK$1,902/mo
Today · 4.125%
HK$73,684
baseline
▲ 0.50% · 4.625%
HK$77,568
+HK$3,884/mo
Deposit HK$1.53M · loan HK$13.78M · min. income ≈ HK$147,368/mo (50% DSR)
Upfront cash ≈ HK$2.11M (deposit + AVD stamp duty HK$574,119 · Scale 2, in force from 26 Feb 2026)