The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$37,486
−HK$2,350/mo
▼ 0.25% · 3.875%
HK$38,652
−HK$1,184/mo
Today · 4.125%
HK$39,836
baseline
▲ 0.50% · 4.625%
HK$42,260
+HK$2,424/mo
Deposit HK$8.22M · loan HK$8.22M · min. income ≈ HK$79,672/mo (50% DSR)
Upfront cash ≈ HK$8.84M (deposit + AVD stamp duty HK$616,472 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,702
−HK$2,253/mo
▼ 0.25% · 3.875%
HK$42,821
−HK$1,134/mo
Today · 4.125%
HK$43,955
baseline
▲ 0.50% · 4.625%
HK$46,272
+HK$2,317/mo
Deposit HK$8.22M · loan HK$8.22M · min. income ≈ HK$87,910/mo (50% DSR)
Upfront cash ≈ HK$8.84M (deposit + AVD stamp duty HK$616,472 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,983
−HK$2,821/mo
▼ 0.25% · 3.875%
HK$46,382
−HK$1,422/mo
Today · 4.125%
HK$47,804
baseline
▲ 0.50% · 4.625%
HK$50,712
+HK$2,908/mo
Deposit HK$6.58M · loan HK$9.86M · min. income ≈ HK$95,608/mo (50% DSR)
Upfront cash ≈ HK$7.19M (deposit + AVD stamp duty HK$616,472 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,043
−HK$2,704/mo
▼ 0.25% · 3.875%
HK$51,385
−HK$1,362/mo
Today · 4.125%
HK$52,747
baseline
▲ 0.50% · 4.625%
HK$55,527
+HK$2,780/mo
Deposit HK$6.58M · loan HK$9.86M · min. income ≈ HK$105,494/mo (50% DSR)
Upfront cash ≈ HK$7.19M (deposit + AVD stamp duty HK$616,472 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,480
−HK$3,291/mo
▼ 0.25% · 3.875%
HK$54,112
−HK$1,659/mo
Today · 4.125%
HK$55,771
baseline
▲ 0.50% · 4.625%
HK$59,164
+HK$3,393/mo
Deposit HK$4.93M · loan HK$11.51M · min. income ≈ HK$111,542/mo (50% DSR)
Upfront cash ≈ HK$5.55M (deposit + AVD stamp duty HK$616,472 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,383
−HK$3,155/mo
▼ 0.25% · 3.875%
HK$59,949
−HK$1,589/mo
Today · 4.125%
HK$61,538
baseline
▲ 0.50% · 4.625%
HK$64,781
+HK$3,243/mo
Deposit HK$4.93M · loan HK$11.51M · min. income ≈ HK$123,076/mo (50% DSR)
Upfront cash ≈ HK$5.55M (deposit + AVD stamp duty HK$616,472 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,474
−HK$4,231/mo
▼ 0.25% · 3.875%
HK$69,573
−HK$2,132/mo
Today · 4.125%
HK$71,705
baseline
▲ 0.50% · 4.625%
HK$76,069
+HK$4,364/mo
Deposit HK$1.64M · loan HK$14.80M · min. income ≈ HK$143,410/mo (50% DSR)
Upfront cash ≈ HK$2.26M (deposit + AVD stamp duty HK$616,472 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,064
−HK$4,056/mo
▼ 0.25% · 3.875%
HK$77,078
−HK$2,042/mo
Today · 4.125%
HK$79,120
baseline
▲ 0.50% · 4.625%
HK$83,290
+HK$4,170/mo
Deposit HK$1.64M · loan HK$14.80M · min. income ≈ HK$158,240/mo (50% DSR)
Upfront cash ≈ HK$2.26M (deposit + AVD stamp duty HK$616,472 · Scale 2, in force from 26 Feb 2026)