The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$37,559
−HK$2,355/mo
▼ 0.25% · 3.875%
HK$38,727
−HK$1,187/mo
Today · 4.125%
HK$39,914
baseline
▲ 0.50% · 4.625%
HK$42,343
+HK$2,429/mo
Deposit HK$8.24M · loan HK$8.24M · min. income ≈ HK$79,828/mo (50% DSR)
Upfront cash ≈ HK$8.85M (deposit + AVD stamp duty HK$617,671 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,784
−HK$2,257/mo
▼ 0.25% · 3.875%
HK$42,904
−HK$1,137/mo
Today · 4.125%
HK$44,041
baseline
▲ 0.50% · 4.625%
HK$46,362
+HK$2,321/mo
Deposit HK$8.24M · loan HK$8.24M · min. income ≈ HK$88,082/mo (50% DSR)
Upfront cash ≈ HK$8.85M (deposit + AVD stamp duty HK$617,671 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,070
−HK$2,827/mo
▼ 0.25% · 3.875%
HK$46,472
−HK$1,425/mo
Today · 4.125%
HK$47,897
baseline
▲ 0.50% · 4.625%
HK$50,811
+HK$2,914/mo
Deposit HK$6.59M · loan HK$9.88M · min. income ≈ HK$95,794/mo (50% DSR)
Upfront cash ≈ HK$7.21M (deposit + AVD stamp duty HK$617,671 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,140
−HK$2,709/mo
▼ 0.25% · 3.875%
HK$51,485
−HK$1,364/mo
Today · 4.125%
HK$52,849
baseline
▲ 0.50% · 4.625%
HK$55,635
+HK$2,786/mo
Deposit HK$6.59M · loan HK$9.88M · min. income ≈ HK$105,698/mo (50% DSR)
Upfront cash ≈ HK$7.21M (deposit + AVD stamp duty HK$617,671 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,582
−HK$3,297/mo
▼ 0.25% · 3.875%
HK$54,218
−HK$1,661/mo
Today · 4.125%
HK$55,879
baseline
▲ 0.50% · 4.625%
HK$59,280
+HK$3,401/mo
Deposit HK$4.94M · loan HK$11.53M · min. income ≈ HK$111,758/mo (50% DSR)
Upfront cash ≈ HK$5.56M (deposit + AVD stamp duty HK$617,671 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,497
−HK$3,160/mo
▼ 0.25% · 3.875%
HK$60,066
−HK$1,591/mo
Today · 4.125%
HK$61,657
baseline
▲ 0.50% · 4.625%
HK$64,907
+HK$3,250/mo
Deposit HK$4.94M · loan HK$11.53M · min. income ≈ HK$123,314/mo (50% DSR)
Upfront cash ≈ HK$5.56M (deposit + AVD stamp duty HK$617,671 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,605
−HK$4,240/mo
▼ 0.25% · 3.875%
HK$69,708
−HK$2,137/mo
Today · 4.125%
HK$71,845
baseline
▲ 0.50% · 4.625%
HK$76,217
+HK$4,372/mo
Deposit HK$1.65M · loan HK$14.82M · min. income ≈ HK$143,690/mo (50% DSR)
Upfront cash ≈ HK$2.26M (deposit + AVD stamp duty HK$617,671 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,210
−HK$4,064/mo
▼ 0.25% · 3.875%
HK$77,228
−HK$2,046/mo
Today · 4.125%
HK$79,274
baseline
▲ 0.50% · 4.625%
HK$83,452
+HK$4,178/mo
Deposit HK$1.65M · loan HK$14.82M · min. income ≈ HK$158,548/mo (50% DSR)
Upfront cash ≈ HK$2.26M (deposit + AVD stamp duty HK$617,671 · Scale 2, in force from 26 Feb 2026)