Skip to content
Crescira AVM · estimated value Medium confidence
HK$5.77M
≈ HK$8,464 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$577K, with repayments around HK$25,180/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$23,694
−HK$1,486/mo
▼ 0.25% · 3.875%
HK$24,431
−HK$749/mo
Today · 4.125%
HK$25,180
baseline
▲ 0.50% · 4.625%
HK$26,712
+HK$1,532/mo

Deposit HK$577K · loan HK$5.20M · min. income ≈ HK$50,360/mo (50% DSR)

Upfront cash ≈ HK$707K (deposit + AVD stamp duty HK$129,887 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
LR-Shui Pin Wai
≈ 7 min walk · 494 m
Education
36
schools within 1 km (15 within 500 m)
Daily convenience
23
within 1 km (1 within 500 m)
Health
11
hospitals/clinics within 1 km
Recreation
29
parks, libraries, sports within 1 km

Excellent connectivity — about 7 min walk to LR-Shui Pin Wai Station.

Family-friendly — 36 schools within a 1 km walk.

Everyday convenience — 23 shopping and daily-needs spots nearby.

Healthcare close by — 11 hospitals/clinics within 1 km.

Green space & leisure — 29 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
1/F
Flat
B
Saleable Area
682 Saleable ft²
Gross Area
891 ft²
Efficiency
77%
District
Yuen Long District · New Territories West
School net (POA)
73

Transaction History

Date Price Gain / loss
2017-06-27 HK$5.77M +164.7%
15.3y · 11.0%/yr
2002-03-18 HK$2.18M
Data sourced from Renavon.com