Crescira AVM · estimated value
● Medium confidence
HK$35.57M
≈ HK$20,359 / ft² saleable
· updated 2026-06-01
Not an offer or formal valuation
Fully appraised
HIBOR 1M · 3.9%
Prime · 6.125%
At today's rate and a 70% mortgage, the deposit on this unit is about HK$10.67M, with repayments around HK$120,666/mo for the first 5 years.
Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%
The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$113,546
−HK$7,120/mo
▼ 0.25% · 3.875%
HK$117,077
−HK$3,589/mo
Today · 4.125%
HK$120,666
baseline
▲ 0.50% · 4.625%
HK$128,008
+HK$7,342/mo
Deposit HK$10.67M · loan HK$24.90M · min. income ≈ HK$241,332/mo (50% DSR)
Upfront cash ≈ HK$12.18M (deposit + AVD stamp duty HK$1,511,637 · Scale 2, in force from 26 Feb 2026)
Affordability check
of income on repayments ·
QoL Matrix
View full Quality-of-Life page →
Government open data
Nearest MTR
Mass Transit Railway University Station
≈ 12 min walk · 942 m
Education
0
schools within 1 km (0 within 500 m)
Daily convenience
1
within 1 km (0 within 500 m)
Health
0
hospitals/clinics within 1 km
Recreation
2
parks, libraries, sports within 1 km
Location
Unit Information
- Floor
- 5/F
- Flat
- C
- Saleable Area
- 1,747 Saleable ft²
- District
- Sha Tin District · New Territories East
- School net (POA)
- 91
Transaction History
| Date | Price | Gain / loss |
|---|---|---|
| 2021-10-21 | HK$45.43M | — |
Other appraised units in this building
Data sourced from Renavon.com