The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$51,711
−HK$3,243/mo
▼ 0.25% · 3.875%
HK$53,320
−HK$1,634/mo
Today · 4.125%
HK$54,954
baseline
▲ 0.50% · 4.625%
HK$58,298
+HK$3,344/mo
Deposit HK$11.34M · loan HK$11.34M · min. income ≈ HK$109,908/mo (50% DSR)
Upfront cash ≈ HK$12.30M (deposit + AVD stamp duty HK$963,804 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,528
−HK$3,108/mo
▼ 0.25% · 3.875%
HK$59,071
−HK$1,565/mo
Today · 4.125%
HK$60,636
baseline
▲ 0.50% · 4.625%
HK$63,832
+HK$3,196/mo
Deposit HK$11.34M · loan HK$11.34M · min. income ≈ HK$121,272/mo (50% DSR)
Upfront cash ≈ HK$12.30M (deposit + AVD stamp duty HK$963,804 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,053
−HK$3,892/mo
▼ 0.25% · 3.875%
HK$63,983
−HK$1,962/mo
Today · 4.125%
HK$65,945
baseline
▲ 0.50% · 4.625%
HK$69,957
+HK$4,012/mo
Deposit HK$9.07M · loan HK$13.61M · min. income ≈ HK$131,890/mo (50% DSR)
Upfront cash ≈ HK$10.03M (deposit + AVD stamp duty HK$963,804 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,034
−HK$3,729/mo
▼ 0.25% · 3.875%
HK$70,885
−HK$1,878/mo
Today · 4.125%
HK$72,763
baseline
▲ 0.50% · 4.625%
HK$76,599
+HK$3,836/mo
Deposit HK$9.07M · loan HK$13.61M · min. income ≈ HK$145,526/mo (50% DSR)
Upfront cash ≈ HK$10.03M (deposit + AVD stamp duty HK$963,804 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,395
−HK$4,540/mo
▼ 0.25% · 3.875%
HK$74,647
−HK$2,288/mo
Today · 4.125%
HK$76,935
baseline
▲ 0.50% · 4.625%
HK$81,617
+HK$4,682/mo
Deposit HK$6.80M · loan HK$15.87M · min. income ≈ HK$153,870/mo (50% DSR)
Upfront cash ≈ HK$7.77M (deposit + AVD stamp duty HK$963,804 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,539
−HK$4,351/mo
▼ 0.25% · 3.875%
HK$82,699
−HK$2,191/mo
Today · 4.125%
HK$84,890
baseline
▲ 0.50% · 4.625%
HK$89,365
+HK$4,475/mo
Deposit HK$6.80M · loan HK$15.87M · min. income ≈ HK$169,780/mo (50% DSR)
Upfront cash ≈ HK$7.77M (deposit + AVD stamp duty HK$963,804 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,080
−HK$5,837/mo
▼ 0.25% · 3.875%
HK$95,975
−HK$2,942/mo
Today · 4.125%
HK$98,917
baseline
▲ 0.50% · 4.625%
HK$104,936
+HK$6,019/mo
Deposit HK$2.27M · loan HK$20.41M · min. income ≈ HK$197,834/mo (50% DSR)
Upfront cash ≈ HK$3.23M (deposit + AVD stamp duty HK$963,804 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$103,550
−HK$5,595/mo
▼ 0.25% · 3.875%
HK$106,328
−HK$2,817/mo
Today · 4.125%
HK$109,145
baseline
▲ 0.50% · 4.625%
HK$114,898
+HK$5,753/mo
Deposit HK$2.27M · loan HK$20.41M · min. income ≈ HK$218,290/mo (50% DSR)
Upfront cash ≈ HK$3.23M (deposit + AVD stamp duty HK$963,804 · Scale 2, in force from 26 Feb 2026)