Crescira AVM · estimated value
● Medium confidence
HK$14.55M
≈ HK$9,378 / ft² saleable
· updated 2026-06-01
Not an offer or formal valuation
Fully appraised
HIBOR 1M · 3.9%
Prime · 6.125%
At today's rate and a 70% mortgage, the deposit on this unit is about HK$4.36M, with repayments around HK$49,348/mo for the first 5 years.
Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%
The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$46,436
−HK$2,912/mo
▼ 0.25% · 3.875%
HK$47,880
−HK$1,468/mo
Today · 4.125%
HK$49,348
baseline
▲ 0.50% · 4.625%
HK$52,351
+HK$3,003/mo
Deposit HK$4.36M · loan HK$10.18M · min. income ≈ HK$98,696/mo (50% DSR)
Upfront cash ≈ HK$4.91M (deposit + AVD stamp duty HK$545,475 · Scale 2, in force from 26 Feb 2026)
Affordability check
of income on repayments ·
QoL Matrix
View full Quality-of-Life page →
Government open data
Nearest MTR
Mass Transit Railway Tai Po Market Station
≈ 43 min walk · 3,409 m
Education
2
schools within 1 km (1 within 500 m)
Daily convenience
1
within 1 km (1 within 500 m)
Health
0
hospitals/clinics within 1 km
Recreation
5
parks, libraries, sports within 1 km
Green space & leisure — 5 parks, libraries and sports venues nearby.
Location
Unit Information
- Floor
- HOUSE 22
- Flat
- DUPLEX PH-22B
- Saleable Area
- 1,551 Saleable ft²
- Gross Area
- 2,136 ft²
- Efficiency
- 73%
- District
- Tai Po District · New Territories East
- School net (POA)
- 84
Transaction History
| Date | Price | Gain / loss |
|---|---|---|
| 2021-06-21 | HK$16.00M | −4.5% 3.0y · −2.0%/yr |
| 2018-06-26 | HK$16.76M | +52.4% 7.7y · 7.0%/yr |
| 2010-10-15 | HK$11.00M | +17.5% |
| 1996-11-16 | HK$9.36M | — |
Other appraised units in this building
Data sourced from Renavon.com