Skip to content

28/F D

in FU FAI GARDEN BLOCK 2

Sha Tin District · New Territories East

Switch unit
Floor
3/F B 477 ft² 3/F F 431 ft² 3/F G 570 ft² 4/F B 477 ft² 4/F C 570 ft² 4/F D 570 ft² 4/F G 570 ft² 4/F J 570 ft² 5/F C 570 ft² 5/F D 570 ft² 5/F E 477 ft² 5/F H 570 ft² 5/F J 570 ft² 6/F A 431 ft² 6/F F 431 ft² 6/F H 570 ft² 7/F B 477 ft² 7/F G 570 ft² 7/F H 570 ft² 7/F K 570 ft² 8/F D 570 ft² 8/F F 431 ft² 8/F H 570 ft² 8/F J 570 ft² 9/F A 430 ft² 9/F B 477 ft² 9/F C 570 ft² 9/F D 570 ft² 9/F E 477 ft² 10/F C 570 ft² 10/F D 570 ft² 10/F H 570 ft² 11/F F 431 ft² 11/F H 570 ft² 12/F D 570 ft² 12/F F 430 ft² 12/F K 570 ft² 13/F A 430 ft² 13/F C 570 ft² 13/F D 570 ft² 13/F F 431 ft² 13/F H 570 ft² 14/F A 431 ft² 14/F C 570 ft² 14/F E 477 ft² 14/F F 430 ft² 14/F G 570 ft² 14/F H 570 ft² 14/F K 570 ft² 15/F C 570 ft² 15/F D 570 ft² 15/F E 477 ft² 15/F F 431 ft² 15/F G 570 ft² 15/F H 570 ft² 15/F J 570 ft² 16/F A 431 ft² 16/F D 570 ft² 16/F E 477 ft² 16/F J 570 ft² 17/F C 570 ft² 17/F F 431 ft² 17/F G 570 ft² 17/F H 570 ft² 18/F D 570 ft² 18/F F 431 ft² 18/F K 570 ft² 19/F A 430 ft² 19/F B 477 ft² 19/F D 570 ft² 19/F E 477 ft² 19/F G 570 ft² 19/F H 570 ft² 20/F A 431 ft² 20/F C 570 ft² 20/F F 431 ft² 20/F G 570 ft² 20/F J 570 ft² 21/F A 431 ft² 21/F B 477 ft² 21/F C 570 ft² 21/F F 431 ft² 21/F J 570 ft² 21/F K 570 ft² 22/F D 570 ft² 22/F E 477 ft² 22/F F 431 ft² 22/F G 570 ft² 22/F H 570 ft² 22/F K 570 ft² 23/F B 477 ft² 23/F C 570 ft² 23/F E 477 ft² 23/F F 431 ft² 23/F G 570 ft² 23/F J 570 ft² 24/F C 570 ft² 24/F D 570 ft² 24/F E 477 ft² 24/F G 570 ft² 25/F B 477 ft² 25/F F 430 ft² 25/F J 570 ft² 26/F A 431 ft² 26/F D 570 ft² 26/F E 477 ft² 26/F F 431 ft² 27/F A 431 ft² 27/F C 570 ft² 27/F D 570 ft² 27/F E 477 ft² 27/F K 570 ft² 28/F A 431 ft² 28/F C 570 ft² 28/F D 570 ft² 28/F E 477 ft² 28/F F 431 ft² 28/F G 570 ft²
Crescira AVM · estimated value Medium confidence
HK$5.81M
≈ HK$10,192 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$581K, with repayments around HK$25,340/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$23,845
−HK$1,495/mo
▼ 0.25% · 3.875%
HK$24,586
−HK$754/mo
Today · 4.125%
HK$25,340
baseline
▲ 0.50% · 4.625%
HK$26,882
+HK$1,542/mo

Deposit HK$581K · loan HK$5.23M · min. income ≈ HK$50,680/mo (50% DSR)

Upfront cash ≈ HK$712K (deposit + AVD stamp duty HK$130,713 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway Ma On Shan Station
≈ 3 min walk · 193 m
Education
32
schools within 1 km (10 within 500 m)
Daily convenience
24
within 1 km (11 within 500 m)
Health
3
hospitals/clinics within 1 km
Recreation
26
parks, libraries, sports within 1 km

Excellent connectivity — about 3 min walk to Mass Transit Railway Ma On Shan Station Station.

Family-friendly — 32 schools within a 1 km walk.

Everyday convenience — 24 shopping and daily-needs spots nearby.

Healthcare close by — 3 hospitals/clinics within 1 km.

Green space & leisure — 26 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
28/F
Flat
D
Saleable Area
570 Saleable ft²
Gross Area
701 ft²
Efficiency
81%
District
Sha Tin District · New Territories East
School net (POA)
89

Transaction History

Date Price Gain / loss
2025-08-20 HK$6.06M +248.3%
2000-10-07 HK$1.74M
Data sourced from Renavon.com