Home Sha Tin District BAYSHORE TOWERS TOWER 3

31/F D

Sha Tin District · New Territories East

Switch unit

Floor

1/F A 520 ft² 1/F B 426 ft² 1/F C 389 ft² 1/F D 389 ft² 1/F E 434 ft² 1/F F 567 ft² 1/F G 412 ft² 1/F H 412 ft² 2/F A 520 ft² 2/F B 426 ft² 2/F C 389 ft² 2/F D 389 ft² 2/F E 434 ft² 2/F F 567 ft² 2/F G 412 ft² 2/F H 412 ft² 3/F A 516 ft² 3/F B 426 ft² 3/F C 389 ft² 3/F D 389 ft² 3/F E 434 ft² 3/F F 567 ft² 3/F G 412 ft² 5/F A 520 ft² 5/F B 426 ft² 5/F C 389 ft² 5/F D 389 ft² 5/F F 567 ft² 5/F H 412 ft² 6/F A 520 ft² 6/F B 426 ft² 6/F C 389 ft² 6/F D 389 ft² 6/F E 434 ft² 6/F F 567 ft² 6/F G 412 ft² 7/F B 426 ft² 7/F D 389 ft² 7/F E 434 ft² 7/F F 560 ft² 7/F G 412 ft² 7/F H 412 ft² 8/F A 520 ft² 8/F B 426 ft² 8/F C 392 ft² 8/F D 389 ft² 8/F E 434 ft² 8/F F 567 ft² 8/F G 415 ft² 9/F A 520 ft² 9/F B 426 ft² 9/F C 389 ft² 9/F D 389 ft² 9/F E 433 ft² 9/F F 567 ft² 9/F G 412 ft² 9/F H 412 ft² 10/F A 520 ft² 10/F B 426 ft² 10/F C 389 ft² 10/F D 389 ft² 10/F E 434 ft² 10/F F 567 ft² 10/F G 415 ft² 11/F B 426 ft² 11/F C 389 ft² 11/F D 389 ft² 11/F E 434 ft² 11/F F 567 ft² 11/F G 415 ft² 11/F H 412 ft² 12/F A 520 ft² 12/F D 389 ft² 12/F E 434 ft² 12/F F 567 ft² 12/F H 412 ft² 13/F A 516 ft² 13/F C 392 ft² 13/F D 389 ft² 13/F E 434 ft² 13/F G 412 ft² 15/F B 426 ft² 15/F C 389 ft² 15/F D 389 ft² 15/F E 433 ft² 15/F F 567 ft² 15/F G 415 ft² 16/F A 520 ft² 16/F B 426 ft² 16/F D 392 ft² 16/F E 434 ft² 16/F F 560 ft² 16/F G 412 ft² 16/F H 412 ft² 17/F B 426 ft² 17/F C 389 ft² 17/F D 392 ft² 17/F E 433 ft² 17/F F 567 ft² 17/F G 412 ft² 18/F A 520 ft² 18/F C 389 ft² 18/F E 434 ft² 18/F F 567 ft² 18/F G 412 ft² 19/F A 520 ft² 19/F C 392 ft² 19/F E 433 ft² 19/F F 567 ft² 19/F H 412 ft² 20/F C 389 ft² 20/F D 389 ft² 20/F E 434 ft² 20/F G 412 ft² 20/F H 412 ft² 21/F A 520 ft² 21/F B 426 ft² 21/F C 389 ft² 21/F D 389 ft² 21/F E 433 ft² 21/F F 567 ft² 21/F G 412 ft² 21/F H 412 ft² 22/F B 426 ft² 22/F C 389 ft² 22/F F 567 ft² 22/F G 412 ft² 22/F H 412 ft² 23/F A 520 ft² 23/F B 426 ft² 23/F C 389 ft² 23/F F 567 ft² 23/F G 412 ft² 23/F H 412 ft² 25/F A 520 ft² 25/F C 389 ft² 25/F D 389 ft² 25/F E 434 ft² 25/F F 567 ft² 25/F H 412 ft² 26/F A 520 ft² 26/F B 426 ft² 26/F C 389 ft² 26/F D 389 ft² 26/F G 412 ft² 26/F H 415 ft² 27/F A 516 ft² 27/F B 426 ft² 27/F E 433 ft² 27/F F 560 ft² 27/F G 412 ft² 27/F H 412 ft² 28/F A 520 ft² 28/F B 426 ft² 28/F C 392 ft² 28/F D 389 ft² 28/F E 434 ft² 28/F F 567 ft² 28/F G 415 ft² 28/F H 412 ft² 29/F A 520 ft² 29/F D 389 ft² 29/F E 434 ft² 29/F F 567 ft² 29/F G 412 ft² 30/F A 730 ft² 30/F B 427 ft² 30/F C 395 ft² 30/F D 395 ft² 30/F E 435 ft² 30/F F 771 ft² 31/F A 730 ft² 31/F B 427 ft² 31/F C 395 ft² 31/F D 395 ft² 31/F E 435 ft² 31/F F 771 ft²

Estimate Mortgage & QoL Unit Information Transaction History

Crescira AVM · estimated value ● Medium confidence

HK$5.98M

≈ HK$15,135 / ft² saleable · updated 2026-06-01

Not an offer or formal valuation

Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$598K, with repayments around HK$26,076/mo for the first 5 years.

Open full planner → Compare mortgage offers →

Mortgage plan · rate basis

H-plan · HIBOR + 1.30%

5.2% → capped 4.125%

P-plan · P − 2.00%

4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment

LTV

Term

▼ 0.50% · 3.625%

HK$24,537

−HK$1,539/mo

▼ 0.25% · 3.875%

HK$25,300

−HK$776/mo

Today · 4.125%

HK$26,076

baseline

▲ 0.50% · 4.625%

HK$27,663

+HK$1,587/mo

Deposit HK$598K · loan HK$5.38M · min. income ≈ HK$52,152/mo (50% DSR)

Upfront cash ≈ HK$732K (deposit + AVD stamp duty HK$134,510 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data

Nearest MTR

Mass Transit Railway Ma On Shan Station

≈ 1 min walk · 56 m

Education

schools within 1 km (13 within 500 m)

Daily convenience

within 1 km (8 within 500 m)

Health

hospitals/clinics within 1 km

Recreation

parks, libraries, sports within 1 km

Excellent connectivity — about 1 min walk to Mass Transit Railway Ma On Shan Station Station.

Family-friendly — 33 schools within a 1 km walk.

Everyday convenience — 24 shopping and daily-needs spots nearby.

Healthcare close by — 3 hospitals/clinics within 1 km.

Green space & leisure — 26 parks, libraries and sports venues nearby.

Location

Unit Information

Floor: 31/F
Flat: D
Saleable Area: 395 Saleable ft²
Gross Area: 533 ft²
Efficiency: 74%
District: Sha Tin District · New Territories East
School net (POA): 89

Transaction History

Date	Price	Gain / loss	$/ft²	$/ft² gross
2026-03-27	HK$6.15M	+9.8% 8.0y · 1.0%/yr	HK$15,570	HK$11,538
2018-05-02	HK$5.60M	+191.7% 13.0y · 15.0%/yr	HK$14,177	HK$10,507
2005-04-30	HK$1.92M	+9.7%	HK$4,861	HK$3,602
2004-12-28	HK$1.75M	+297.7%	HK$4,430	HK$3,283
2002-04-20	HK$440K	−78.0%	HK$1,114	HK$826
1998-12-09	HK$2.00M	−15.6%	HK$5,063	HK$3,752
1995-08-11	HK$2.37M	—	HK$6,000	HK$4,446

Other appraised units in this building

Data sourced from Renavon.com