Skip to content

3/F L

in Kam Shan Building

Sha Tin District · New Territories East

Switch unit
Crescira AVM · estimated value Medium confidence
HK$3.58M
≈ HK$10,340 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$358K, with repayments around HK$15,605/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$14,684
−HK$921/mo
▼ 0.25% · 3.875%
HK$15,141
−HK$464/mo
Today · 4.125%
HK$15,605
baseline
▲ 0.50% · 4.625%
HK$16,554
+HK$949/mo

Deposit HK$358K · loan HK$3.22M · min. income ≈ HK$31,210/mo (50% DSR)

Upfront cash ≈ HK$358K (deposit + AVD stamp duty HK$100 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Tai Wai
≈ 5 min walk · 340 m
Education
33
schools within 1 km (13 within 500 m)
Daily convenience
26
within 1 km (11 within 500 m)
Health
4
hospitals/clinics within 1 km
Recreation
35
parks, libraries, sports within 1 km

Excellent connectivity — about 5 min walk to Tai Wai Station.

Family-friendly — 33 schools within a 1 km walk.

Everyday convenience — 26 shopping and daily-needs spots nearby.

Healthcare close by — 4 hospitals/clinics within 1 km.

Green space & leisure — 35 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
3/F
Flat
L
Saleable Area
346 Saleable ft²
Gross Area
445 ft²
Efficiency
78%
District
Sha Tin District · New Territories East
School net (POA)
88

Transaction History

Date Price Gain / loss
2016-10-06 HK$3.50M +326.8%
10.7y · 31.0%/yr
2005-12-31 HK$820K −30.5%
1999-01-13 HK$1.18M −5.6%
1996-09-04 HK$1.25M
Data sourced from Renavon.com