The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$73,252
−HK$4,594/mo
▼ 0.25% · 3.875%
HK$75,531
−HK$2,315/mo
Today · 4.125%
HK$77,846
baseline
▲ 0.50% · 4.625%
HK$82,583
+HK$4,737/mo
Deposit HK$16.06M · loan HK$16.06M · min. income ≈ HK$155,692/mo (50% DSR)
Upfront cash ≈ HK$17.43M (deposit + AVD stamp duty HK$1,365,297 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,493
−HK$4,402/mo
▼ 0.25% · 3.875%
HK$83,678
−HK$2,217/mo
Today · 4.125%
HK$85,895
baseline
▲ 0.50% · 4.625%
HK$90,423
+HK$4,528/mo
Deposit HK$16.06M · loan HK$16.06M · min. income ≈ HK$171,790/mo (50% DSR)
Upfront cash ≈ HK$17.43M (deposit + AVD stamp duty HK$1,365,297 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,903
−HK$5,512/mo
▼ 0.25% · 3.875%
HK$90,637
−HK$2,778/mo
Today · 4.125%
HK$93,415
baseline
▲ 0.50% · 4.625%
HK$99,099
+HK$5,684/mo
Deposit HK$12.85M · loan HK$19.27M · min. income ≈ HK$186,830/mo (50% DSR)
Upfront cash ≈ HK$14.22M (deposit + AVD stamp duty HK$1,365,297 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,791
−HK$5,283/mo
▼ 0.25% · 3.875%
HK$100,414
−HK$2,660/mo
Today · 4.125%
HK$103,074
baseline
▲ 0.50% · 4.625%
HK$108,508
+HK$5,434/mo
Deposit HK$12.85M · loan HK$19.27M · min. income ≈ HK$206,148/mo (50% DSR)
Upfront cash ≈ HK$14.22M (deposit + AVD stamp duty HK$1,365,297 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,553
−HK$6,431/mo
▼ 0.25% · 3.875%
HK$105,743
−HK$3,241/mo
Today · 4.125%
HK$108,984
baseline
▲ 0.50% · 4.625%
HK$115,616
+HK$6,632/mo
Deposit HK$9.64M · loan HK$22.49M · min. income ≈ HK$217,968/mo (50% DSR)
Upfront cash ≈ HK$11.00M (deposit + AVD stamp duty HK$1,365,297 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$114,090
−HK$6,163/mo
▼ 0.25% · 3.875%
HK$117,149
−HK$3,104/mo
Today · 4.125%
HK$120,253
baseline
▲ 0.50% · 4.625%
HK$126,592
+HK$6,339/mo
Deposit HK$9.64M · loan HK$22.49M · min. income ≈ HK$240,506/mo (50% DSR)
Upfront cash ≈ HK$11.00M (deposit + AVD stamp duty HK$1,365,297 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$131,854
−HK$8,269/mo
▼ 0.25% · 3.875%
HK$135,956
−HK$4,167/mo
Today · 4.125%
HK$140,123
baseline
▲ 0.50% · 4.625%
HK$148,649
+HK$8,526/mo
Deposit HK$3.21M · loan HK$28.91M · min. income ≈ HK$280,246/mo (50% DSR)
Upfront cash ≈ HK$4.58M (deposit + AVD stamp duty HK$1,365,297 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$146,687
−HK$7,925/mo
▼ 0.25% · 3.875%
HK$150,621
−HK$3,991/mo
Today · 4.125%
HK$154,612
baseline
▲ 0.50% · 4.625%
HK$162,761
+HK$8,149/mo
Deposit HK$3.21M · loan HK$28.91M · min. income ≈ HK$309,224/mo (50% DSR)
Upfront cash ≈ HK$4.58M (deposit + AVD stamp duty HK$1,365,297 · Scale 2, in force from 26 Feb 2026)