The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$48,780
−HK$3,059/mo
▼ 0.25% · 3.875%
HK$50,298
−HK$1,541/mo
Today · 4.125%
HK$51,839
baseline
▲ 0.50% · 4.625%
HK$54,994
+HK$3,155/mo
Deposit HK$10.70M · loan HK$10.70M · min. income ≈ HK$103,678/mo (50% DSR)
Upfront cash ≈ HK$11.59M (deposit + AVD stamp duty HK$889,250 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,268
−HK$2,932/mo
▼ 0.25% · 3.875%
HK$55,723
−HK$1,477/mo
Today · 4.125%
HK$57,200
baseline
▲ 0.50% · 4.625%
HK$60,215
+HK$3,015/mo
Deposit HK$10.70M · loan HK$10.70M · min. income ≈ HK$114,400/mo (50% DSR)
Upfront cash ≈ HK$11.59M (deposit + AVD stamp duty HK$889,250 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,536
−HK$3,671/mo
▼ 0.25% · 3.875%
HK$60,357
−HK$1,850/mo
Today · 4.125%
HK$62,207
baseline
▲ 0.50% · 4.625%
HK$65,992
+HK$3,785/mo
Deposit HK$8.56M · loan HK$12.84M · min. income ≈ HK$124,414/mo (50% DSR)
Upfront cash ≈ HK$9.45M (deposit + AVD stamp duty HK$889,250 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,121
−HK$3,519/mo
▼ 0.25% · 3.875%
HK$66,868
−HK$1,772/mo
Today · 4.125%
HK$68,640
baseline
▲ 0.50% · 4.625%
HK$72,258
+HK$3,618/mo
Deposit HK$8.56M · loan HK$12.84M · min. income ≈ HK$137,280/mo (50% DSR)
Upfront cash ≈ HK$9.45M (deposit + AVD stamp duty HK$889,250 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,293
−HK$4,282/mo
▼ 0.25% · 3.875%
HK$70,417
−HK$2,158/mo
Today · 4.125%
HK$72,575
baseline
▲ 0.50% · 4.625%
HK$76,991
+HK$4,416/mo
Deposit HK$6.42M · loan HK$14.97M · min. income ≈ HK$145,150/mo (50% DSR)
Upfront cash ≈ HK$7.31M (deposit + AVD stamp duty HK$889,250 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,975
−HK$4,104/mo
▼ 0.25% · 3.875%
HK$78,012
−HK$2,067/mo
Today · 4.125%
HK$80,079
baseline
▲ 0.50% · 4.625%
HK$84,301
+HK$4,222/mo
Deposit HK$6.42M · loan HK$14.97M · min. income ≈ HK$160,158/mo (50% DSR)
Upfront cash ≈ HK$7.31M (deposit + AVD stamp duty HK$889,250 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,805
−HK$5,506/mo
▼ 0.25% · 3.875%
HK$90,536
−HK$2,775/mo
Today · 4.125%
HK$93,311
baseline
▲ 0.50% · 4.625%
HK$98,989
+HK$5,678/mo
Deposit HK$2.14M · loan HK$19.25M · min. income ≈ HK$186,622/mo (50% DSR)
Upfront cash ≈ HK$3.03M (deposit + AVD stamp duty HK$889,250 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,682
−HK$5,277/mo
▼ 0.25% · 3.875%
HK$100,302
−HK$2,657/mo
Today · 4.125%
HK$102,959
baseline
▲ 0.50% · 4.625%
HK$108,386
+HK$5,427/mo
Deposit HK$2.14M · loan HK$19.25M · min. income ≈ HK$205,918/mo (50% DSR)
Upfront cash ≈ HK$3.03M (deposit + AVD stamp duty HK$889,250 · Scale 2, in force from 26 Feb 2026)