The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$39,537
−HK$2,479/mo
▼ 0.25% · 3.875%
HK$40,767
−HK$1,249/mo
Today · 4.125%
HK$42,016
baseline
▲ 0.50% · 4.625%
HK$44,573
+HK$2,557/mo
Deposit HK$8.67M · loan HK$8.67M · min. income ≈ HK$84,032/mo (50% DSR)
Upfront cash ≈ HK$9.32M (deposit + AVD stamp duty HK$650,208 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,985
−HK$2,376/mo
▼ 0.25% · 3.875%
HK$45,164
−HK$1,197/mo
Today · 4.125%
HK$46,361
baseline
▲ 0.50% · 4.625%
HK$48,805
+HK$2,444/mo
Deposit HK$8.67M · loan HK$8.67M · min. income ≈ HK$92,722/mo (50% DSR)
Upfront cash ≈ HK$9.32M (deposit + AVD stamp duty HK$650,208 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,444
−HK$2,976/mo
▼ 0.25% · 3.875%
HK$48,920
−HK$1,500/mo
Today · 4.125%
HK$50,420
baseline
▲ 0.50% · 4.625%
HK$53,488
+HK$3,068/mo
Deposit HK$6.94M · loan HK$10.40M · min. income ≈ HK$100,840/mo (50% DSR)
Upfront cash ≈ HK$7.59M (deposit + AVD stamp duty HK$650,208 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,782
−HK$2,851/mo
▼ 0.25% · 3.875%
HK$54,197
−HK$1,436/mo
Today · 4.125%
HK$55,633
baseline
▲ 0.50% · 4.625%
HK$58,566
+HK$2,933/mo
Deposit HK$6.94M · loan HK$10.40M · min. income ≈ HK$111,266/mo (50% DSR)
Upfront cash ≈ HK$7.59M (deposit + AVD stamp duty HK$650,208 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,352
−HK$3,471/mo
▼ 0.25% · 3.875%
HK$57,074
−HK$1,749/mo
Today · 4.125%
HK$58,823
baseline
▲ 0.50% · 4.625%
HK$62,402
+HK$3,579/mo
Deposit HK$5.20M · loan HK$12.14M · min. income ≈ HK$117,646/mo (50% DSR)
Upfront cash ≈ HK$5.85M (deposit + AVD stamp duty HK$650,208 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,578
−HK$3,327/mo
▼ 0.25% · 3.875%
HK$63,230
−HK$1,675/mo
Today · 4.125%
HK$64,905
baseline
▲ 0.50% · 4.625%
HK$68,327
+HK$3,422/mo
Deposit HK$5.20M · loan HK$12.14M · min. income ≈ HK$129,810/mo (50% DSR)
Upfront cash ≈ HK$5.85M (deposit + AVD stamp duty HK$650,208 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,167
−HK$4,463/mo
▼ 0.25% · 3.875%
HK$73,380
−HK$2,250/mo
Today · 4.125%
HK$75,630
baseline
▲ 0.50% · 4.625%
HK$80,231
+HK$4,601/mo
Deposit HK$1.73M · loan HK$15.60M · min. income ≈ HK$151,260/mo (50% DSR)
Upfront cash ≈ HK$2.38M (deposit + AVD stamp duty HK$650,208 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,172
−HK$4,278/mo
▼ 0.25% · 3.875%
HK$81,296
−HK$2,154/mo
Today · 4.125%
HK$83,450
baseline
▲ 0.50% · 4.625%
HK$87,848
+HK$4,398/mo
Deposit HK$1.73M · loan HK$15.60M · min. income ≈ HK$166,900/mo (50% DSR)
Upfront cash ≈ HK$2.38M (deposit + AVD stamp duty HK$650,208 · Scale 2, in force from 26 Feb 2026)