The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$37,536
−HK$2,354/mo
▼ 0.25% · 3.875%
HK$38,704
−HK$1,186/mo
Today · 4.125%
HK$39,890
baseline
▲ 0.50% · 4.625%
HK$42,317
+HK$2,427/mo
Deposit HK$8.23M · loan HK$8.23M · min. income ≈ HK$79,780/mo (50% DSR)
Upfront cash ≈ HK$8.85M (deposit + AVD stamp duty HK$617,303 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,759
−HK$2,256/mo
▼ 0.25% · 3.875%
HK$42,879
−HK$1,136/mo
Today · 4.125%
HK$44,015
baseline
▲ 0.50% · 4.625%
HK$46,335
+HK$2,320/mo
Deposit HK$8.23M · loan HK$8.23M · min. income ≈ HK$88,030/mo (50% DSR)
Upfront cash ≈ HK$8.85M (deposit + AVD stamp duty HK$617,303 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,043
−HK$2,825/mo
▼ 0.25% · 3.875%
HK$46,445
−HK$1,423/mo
Today · 4.125%
HK$47,868
baseline
▲ 0.50% · 4.625%
HK$50,781
+HK$2,913/mo
Deposit HK$6.58M · loan HK$9.88M · min. income ≈ HK$95,736/mo (50% DSR)
Upfront cash ≈ HK$7.20M (deposit + AVD stamp duty HK$617,303 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,110
−HK$2,708/mo
▼ 0.25% · 3.875%
HK$51,454
−HK$1,364/mo
Today · 4.125%
HK$52,818
baseline
▲ 0.50% · 4.625%
HK$55,602
+HK$2,784/mo
Deposit HK$6.58M · loan HK$9.88M · min. income ≈ HK$105,636/mo (50% DSR)
Upfront cash ≈ HK$7.20M (deposit + AVD stamp duty HK$617,303 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,551
−HK$3,295/mo
▼ 0.25% · 3.875%
HK$54,185
−HK$1,661/mo
Today · 4.125%
HK$55,846
baseline
▲ 0.50% · 4.625%
HK$59,244
+HK$3,398/mo
Deposit HK$4.94M · loan HK$11.52M · min. income ≈ HK$111,692/mo (50% DSR)
Upfront cash ≈ HK$5.56M (deposit + AVD stamp duty HK$617,303 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,462
−HK$3,159/mo
▼ 0.25% · 3.875%
HK$60,030
−HK$1,591/mo
Today · 4.125%
HK$61,621
baseline
▲ 0.50% · 4.625%
HK$64,869
+HK$3,248/mo
Deposit HK$4.94M · loan HK$11.52M · min. income ≈ HK$123,242/mo (50% DSR)
Upfront cash ≈ HK$5.56M (deposit + AVD stamp duty HK$617,303 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,565
−HK$4,237/mo
▼ 0.25% · 3.875%
HK$69,667
−HK$2,135/mo
Today · 4.125%
HK$71,802
baseline
▲ 0.50% · 4.625%
HK$76,171
+HK$4,369/mo
Deposit HK$1.65M · loan HK$14.82M · min. income ≈ HK$143,604/mo (50% DSR)
Upfront cash ≈ HK$2.26M (deposit + AVD stamp duty HK$617,303 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,166
−HK$4,061/mo
▼ 0.25% · 3.875%
HK$77,182
−HK$2,045/mo
Today · 4.125%
HK$79,227
baseline
▲ 0.50% · 4.625%
HK$83,403
+HK$4,176/mo
Deposit HK$1.65M · loan HK$14.82M · min. income ≈ HK$158,454/mo (50% DSR)
Upfront cash ≈ HK$2.26M (deposit + AVD stamp duty HK$617,303 · Scale 2, in force from 26 Feb 2026)