The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$54,298
−HK$3,405/mo
▼ 0.25% · 3.875%
HK$55,987
−HK$1,716/mo
Today · 4.125%
HK$57,703
baseline
▲ 0.50% · 4.625%
HK$61,214
+HK$3,511/mo
Deposit HK$11.91M · loan HK$11.91M · min. income ≈ HK$115,406/mo (50% DSR)
Upfront cash ≈ HK$12.92M (deposit + AVD stamp duty HK$1,012,021 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,406
−HK$3,264/mo
▼ 0.25% · 3.875%
HK$62,026
−HK$1,644/mo
Today · 4.125%
HK$63,670
baseline
▲ 0.50% · 4.625%
HK$67,026
+HK$3,356/mo
Deposit HK$11.91M · loan HK$11.91M · min. income ≈ HK$127,340/mo (50% DSR)
Upfront cash ≈ HK$12.92M (deposit + AVD stamp duty HK$1,012,021 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,158
−HK$4,086/mo
▼ 0.25% · 3.875%
HK$67,184
−HK$2,060/mo
Today · 4.125%
HK$69,244
baseline
▲ 0.50% · 4.625%
HK$73,457
+HK$4,213/mo
Deposit HK$9.52M · loan HK$14.29M · min. income ≈ HK$138,488/mo (50% DSR)
Upfront cash ≈ HK$10.54M (deposit + AVD stamp duty HK$1,012,021 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,487
−HK$3,916/mo
▼ 0.25% · 3.875%
HK$74,431
−HK$1,972/mo
Today · 4.125%
HK$76,403
baseline
▲ 0.50% · 4.625%
HK$80,431
+HK$4,028/mo
Deposit HK$9.52M · loan HK$14.29M · min. income ≈ HK$152,806/mo (50% DSR)
Upfront cash ≈ HK$10.54M (deposit + AVD stamp duty HK$1,012,021 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,017
−HK$4,767/mo
▼ 0.25% · 3.875%
HK$78,382
−HK$2,402/mo
Today · 4.125%
HK$80,784
baseline
▲ 0.50% · 4.625%
HK$85,700
+HK$4,916/mo
Deposit HK$7.14M · loan HK$16.67M · min. income ≈ HK$161,568/mo (50% DSR)
Upfront cash ≈ HK$8.16M (deposit + AVD stamp duty HK$1,012,021 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,568
−HK$4,569/mo
▼ 0.25% · 3.875%
HK$86,837
−HK$2,300/mo
Today · 4.125%
HK$89,137
baseline
▲ 0.50% · 4.625%
HK$93,836
+HK$4,699/mo
Deposit HK$7.14M · loan HK$16.67M · min. income ≈ HK$178,274/mo (50% DSR)
Upfront cash ≈ HK$8.16M (deposit + AVD stamp duty HK$1,012,021 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,736
−HK$6,129/mo
▼ 0.25% · 3.875%
HK$100,777
−HK$3,088/mo
Today · 4.125%
HK$103,865
baseline
▲ 0.50% · 4.625%
HK$110,185
+HK$6,320/mo
Deposit HK$2.38M · loan HK$21.43M · min. income ≈ HK$207,730/mo (50% DSR)
Upfront cash ≈ HK$3.39M (deposit + AVD stamp duty HK$1,012,021 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$108,731
−HK$5,874/mo
▼ 0.25% · 3.875%
HK$111,647
−HK$2,958/mo
Today · 4.125%
HK$114,605
baseline
▲ 0.50% · 4.625%
HK$120,646
+HK$6,041/mo
Deposit HK$2.38M · loan HK$21.43M · min. income ≈ HK$229,210/mo (50% DSR)
Upfront cash ≈ HK$3.39M (deposit + AVD stamp duty HK$1,012,021 · Scale 2, in force from 26 Feb 2026)