The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$31,790
−HK$1,993/mo
▼ 0.25% · 3.875%
HK$32,778
−HK$1,005/mo
Today · 4.125%
HK$33,783
baseline
▲ 0.50% · 4.625%
HK$35,839
+HK$2,056/mo
Deposit HK$6.97M · loan HK$6.97M · min. income ≈ HK$67,566/mo (50% DSR)
Upfront cash ≈ HK$7.49M (deposit + AVD stamp duty HK$522,797 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$35,366
−HK$1,910/mo
▼ 0.25% · 3.875%
HK$36,314
−HK$962/mo
Today · 4.125%
HK$37,276
baseline
▲ 0.50% · 4.625%
HK$39,241
+HK$1,965/mo
Deposit HK$6.97M · loan HK$6.97M · min. income ≈ HK$74,552/mo (50% DSR)
Upfront cash ≈ HK$7.49M (deposit + AVD stamp duty HK$522,797 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$38,148
−HK$2,392/mo
▼ 0.25% · 3.875%
HK$39,334
−HK$1,206/mo
Today · 4.125%
HK$40,540
baseline
▲ 0.50% · 4.625%
HK$43,006
+HK$2,466/mo
Deposit HK$5.58M · loan HK$8.36M · min. income ≈ HK$81,080/mo (50% DSR)
Upfront cash ≈ HK$6.10M (deposit + AVD stamp duty HK$522,797 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$42,439
−HK$2,293/mo
▼ 0.25% · 3.875%
HK$43,577
−HK$1,155/mo
Today · 4.125%
HK$44,732
baseline
▲ 0.50% · 4.625%
HK$47,089
+HK$2,357/mo
Deposit HK$5.58M · loan HK$8.36M · min. income ≈ HK$89,464/mo (50% DSR)
Upfront cash ≈ HK$6.10M (deposit + AVD stamp duty HK$522,797 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,505
−HK$2,791/mo
▼ 0.25% · 3.875%
HK$45,890
−HK$1,406/mo
Today · 4.125%
HK$47,296
baseline
▲ 0.50% · 4.625%
HK$50,174
+HK$2,878/mo
Deposit HK$4.18M · loan HK$9.76M · min. income ≈ HK$94,592/mo (50% DSR)
Upfront cash ≈ HK$4.71M (deposit + AVD stamp duty HK$522,797 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,512
−HK$2,675/mo
▼ 0.25% · 3.875%
HK$50,840
−HK$1,347/mo
Today · 4.125%
HK$52,187
baseline
▲ 0.50% · 4.625%
HK$54,938
+HK$2,751/mo
Deposit HK$4.18M · loan HK$9.76M · min. income ≈ HK$104,374/mo (50% DSR)
Upfront cash ≈ HK$4.71M (deposit + AVD stamp duty HK$522,797 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,221
−HK$3,589/mo
▼ 0.25% · 3.875%
HK$59,001
−HK$1,809/mo
Today · 4.125%
HK$60,810
baseline
▲ 0.50% · 4.625%
HK$64,510
+HK$3,700/mo
Deposit HK$1.39M · loan HK$12.55M · min. income ≈ HK$121,620/mo (50% DSR)
Upfront cash ≈ HK$1.92M (deposit + AVD stamp duty HK$522,797 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,658
−HK$3,439/mo
▼ 0.25% · 3.875%
HK$65,365
−HK$1,732/mo
Today · 4.125%
HK$67,097
baseline
▲ 0.50% · 4.625%
HK$70,634
+HK$3,537/mo
Deposit HK$1.39M · loan HK$12.55M · min. income ≈ HK$134,194/mo (50% DSR)
Upfront cash ≈ HK$1.92M (deposit + AVD stamp duty HK$522,797 · Scale 2, in force from 26 Feb 2026)