The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$31,926
−HK$2,002/mo
▼ 0.25% · 3.875%
HK$32,919
−HK$1,009/mo
Today · 4.125%
HK$33,928
baseline
▲ 0.50% · 4.625%
HK$35,992
+HK$2,064/mo
Deposit HK$7.00M · loan HK$7.00M · min. income ≈ HK$67,856/mo (50% DSR)
Upfront cash ≈ HK$7.53M (deposit + AVD stamp duty HK$525,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$35,517
−HK$1,919/mo
▼ 0.25% · 3.875%
HK$36,470
−HK$966/mo
Today · 4.125%
HK$37,436
baseline
▲ 0.50% · 4.625%
HK$39,409
+HK$1,973/mo
Deposit HK$7.00M · loan HK$7.00M · min. income ≈ HK$74,872/mo (50% DSR)
Upfront cash ≈ HK$7.53M (deposit + AVD stamp duty HK$525,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$38,311
−HK$2,402/mo
▼ 0.25% · 3.875%
HK$39,503
−HK$1,210/mo
Today · 4.125%
HK$40,713
baseline
▲ 0.50% · 4.625%
HK$43,191
+HK$2,478/mo
Deposit HK$5.60M · loan HK$8.40M · min. income ≈ HK$81,426/mo (50% DSR)
Upfront cash ≈ HK$6.13M (deposit + AVD stamp duty HK$525,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$42,620
−HK$2,303/mo
▼ 0.25% · 3.875%
HK$43,763
−HK$1,160/mo
Today · 4.125%
HK$44,923
baseline
▲ 0.50% · 4.625%
HK$47,291
+HK$2,368/mo
Deposit HK$5.60M · loan HK$8.40M · min. income ≈ HK$89,846/mo (50% DSR)
Upfront cash ≈ HK$6.13M (deposit + AVD stamp duty HK$525,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,696
−HK$2,803/mo
▼ 0.25% · 3.875%
HK$46,086
−HK$1,413/mo
Today · 4.125%
HK$47,499
baseline
▲ 0.50% · 4.625%
HK$50,389
+HK$2,890/mo
Deposit HK$4.20M · loan HK$9.80M · min. income ≈ HK$94,998/mo (50% DSR)
Upfront cash ≈ HK$4.73M (deposit + AVD stamp duty HK$525,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,724
−HK$2,686/mo
▼ 0.25% · 3.875%
HK$51,057
−HK$1,353/mo
Today · 4.125%
HK$52,410
baseline
▲ 0.50% · 4.625%
HK$55,173
+HK$2,763/mo
Deposit HK$4.20M · loan HK$9.80M · min. income ≈ HK$104,820/mo (50% DSR)
Upfront cash ≈ HK$4.73M (deposit + AVD stamp duty HK$525,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,466
−HK$3,604/mo
▼ 0.25% · 3.875%
HK$59,254
−HK$1,816/mo
Today · 4.125%
HK$61,070
baseline
▲ 0.50% · 4.625%
HK$64,786
+HK$3,716/mo
Deposit HK$1.40M · loan HK$12.60M · min. income ≈ HK$122,140/mo (50% DSR)
Upfront cash ≈ HK$1.93M (deposit + AVD stamp duty HK$525,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,931
−HK$3,454/mo
▼ 0.25% · 3.875%
HK$65,645
−HK$1,740/mo
Today · 4.125%
HK$67,385
baseline
▲ 0.50% · 4.625%
HK$70,937
+HK$3,552/mo
Deposit HK$1.40M · loan HK$12.60M · min. income ≈ HK$134,770/mo (50% DSR)
Upfront cash ≈ HK$1.93M (deposit + AVD stamp duty HK$525,035 · Scale 2, in force from 26 Feb 2026)