Skip to content
Home Yau Tsim Mong District THE HERMITAGE TOWER 3

28/F B

in THE HERMITAGE TOWER 3

Yau Tsim Mong District · Kowloon

Switch unit
Floor
8/F A 1,161 ft² 8/F B 1,178 ft² 8/F C 826 ft² 9/F A 1,071 ft² 9/F B 1,087 ft² 9/F C 725 ft² 10/F A 1,103 ft² 10/F B 1,118 ft² 10/F C 759 ft² 11/F A 1,103 ft² 11/F B 1,118 ft² 11/F C 759 ft² 12/F A 1,103 ft² 12/F B 1,118 ft² 12/F C 759 ft² 16/F A 1,103 ft² 16/F B 1,118 ft² 16/F C 759 ft² 17/F A 1,103 ft² 17/F B 1,118 ft² 17/F C 759 ft² 18/F A 1,103 ft² 18/F B 1,118 ft² 18/F C 759 ft² 19/F A 1,103 ft² 19/F B 1,118 ft² 19/F C 759 ft² 20/F A 1,103 ft² 20/F B 1,118 ft² 20/F C 759 ft² 21/F A 1,103 ft² 21/F B 1,118 ft² 21/F C 759 ft² 22/F A 1,103 ft² 22/F B 1,118 ft² 22/F C 759 ft² 23/F A 1,103 ft² 23/F B 1,118 ft² 23/F C 759 ft² 25/F A 1,103 ft² 25/F B 1,118 ft² 25/F C 759 ft² 26/F A 1,103 ft² 26/F B 1,118 ft² 26/F C 759 ft² 27/F A 1,103 ft² 27/F B 1,118 ft² 27/F C 759 ft² 28/F A 1,103 ft² 28/F B 1,118 ft² 28/F C 759 ft² 29/F A 1,103 ft² 29/F B 1,118 ft² 29/F C 759 ft² 30/F A 1,103 ft² 30/F B 1,118 ft² 30/F C 759 ft² 31/F A 1,103 ft² 31/F B 1,118 ft² 31/F C 759 ft² 32/F A 1,103 ft² 32/F B 1,118 ft² 32/F C 759 ft² 33/F A 1,103 ft² 33/F B 1,118 ft² 33/F C 759 ft² 35/F A 1,103 ft² 35/F B 1,118 ft² 35/F C 759 ft² 36/F A 1,103 ft² 36/F B 1,118 ft² 36/F C 759 ft² 37/F A 1,103 ft² 37/F B 1,118 ft² 37/F C 759 ft² 38/F A 1,103 ft² 38/F B 1,118 ft² 38/F C 759 ft² 39/F A 1,103 ft² 39/F B 1,118 ft² 39/F C 759 ft² 50/F A 1,103 ft² 50/F B 1,118 ft² 50/F C 759 ft² 52/F A 1,103 ft² 52/F B 1,118 ft² 52/F C 759 ft² 55/F A 1,103 ft² 55/F B 1,118 ft² 55/F C 759 ft² 56/F A 1,103 ft² 56/F B 1,118 ft² 56/F C 759 ft² 57/F A 1,103 ft² 57/F B 1,118 ft² 57/F C 759 ft² 59/F A 1,103 ft² 59/F B 1,118 ft² 59/F C 759 ft² 60/F A 1,103 ft² 60/F B 1,118 ft² 60/F C 759 ft² 61/F A 1,103 ft² 61/F B 1,118 ft² 61/F C 760 ft² 62/F A 1,103 ft² 62/F B 1,118 ft² 62/F C 760 ft² 63/F A 1,103 ft² 63/F B 1,118 ft² 63/F C 760 ft² 65/F A 1,103 ft² 65/F B 1,118 ft² 65/F C 760 ft² 66/F A 1,103 ft² 66/F B 1,118 ft² 66/F C 760 ft² 67/F A 1,103 ft² 67/F B 1,118 ft² 67/F C 760 ft² 68/F A 1,103 ft² 68/F B 1,118 ft² 68/F C 760 ft² 69/F A 1,103 ft² 69/F B 1,118 ft² 69/F C 760 ft² 70/F A 1,103 ft² 70/F B 1,118 ft² 70/F C 760 ft² 71/F A 1,103 ft² 71/F B 1,118 ft² 71/F C 760 ft² 72/F A 1,103 ft² 72/F B 1,118 ft² 72/F C 760 ft² 73/F A 1,103 ft² 73/F B 1,118 ft² 73/F C 805 ft² 75/F A 1,103 ft² 75/F B 1,118 ft² 76/F A 1,953 ft² 76/F B 1,344 ft²
Crescira AVM · estimated value ● Medium confidence
HK$26.52M
≈ HK$23,719 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 70% mortgage, the deposit on this unit is about HK$7.96M, with repayments around HK$89,963/mo for the first 5 years.

Open full planner → Compare mortgage offers →
Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$84,654
−HK$5,309/mo
▼ 0.25% · 3.875%
HK$87,287
−HK$2,676/mo
Today · 4.125%
HK$89,963
baseline
▲ 0.50% · 4.625%
HK$95,437
+HK$5,474/mo

Deposit HK$7.96M · loan HK$18.56M · min. income ≈ HK$179,926/mo (50% DSR)

Upfront cash ≈ HK$9.08M (deposit + AVD stamp duty HK$1,127,004 · Scale 2, in force from 26 Feb 2026)

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway Olympic Station
≈ 6 min walk · 472 m
Education
61
schools within 1 km (14 within 500 m)
Daily convenience
110
within 1 km (28 within 500 m)
Health
9
hospitals/clinics within 1 km
Recreation
79
parks, libraries, sports within 1 km

Excellent connectivity — about 6 min walk to Mass Transit Railway Olympic Station Station.

Family-friendly — 61 schools within a 1 km walk.

Everyday convenience — 110 shopping and daily-needs spots nearby.

Healthcare close by — 9 hospitals/clinics within 1 km.

Green space & leisure — 79 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
28/F
Flat
B
Saleable Area
1,118 Saleable ft²
Gross Area
1,477 ft²
Efficiency
76%
District
Yau Tsim Mong District · Kowloon
School net (POA)
31

Transaction History

Date Price Gain / loss
2010-07-21 HK$14.37M —

Other appraised units in this building

8/F A
1,161 ft²
HK$24.24M
8/F B
1,178 ft²
HK$24.97M
8/F C
826 ft²
HK$17.01M
9/F A
1,071 ft²
HK$22.16M
9/F B
1,087 ft²
HK$22.46M
9/F C
725 ft²
HK$14.22M
Data sourced from Renavon.com