The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$33,196
−HK$2,082/mo
▼ 0.25% · 3.875%
HK$34,229
−HK$1,049/mo
Today · 4.125%
HK$35,278
baseline
▲ 0.50% · 4.625%
HK$37,425
+HK$2,147/mo
Deposit HK$7.28M · loan HK$7.28M · min. income ≈ HK$70,556/mo (50% DSR)
Upfront cash ≈ HK$7.82M (deposit + AVD stamp duty HK$545,930 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$36,930
−HK$1,996/mo
▼ 0.25% · 3.875%
HK$37,921
−HK$1,005/mo
Today · 4.125%
HK$38,926
baseline
▲ 0.50% · 4.625%
HK$40,978
+HK$2,052/mo
Deposit HK$7.28M · loan HK$7.28M · min. income ≈ HK$77,852/mo (50% DSR)
Upfront cash ≈ HK$7.82M (deposit + AVD stamp duty HK$545,930 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,835
−HK$2,499/mo
▼ 0.25% · 3.875%
HK$41,075
−HK$1,259/mo
Today · 4.125%
HK$42,334
baseline
▲ 0.50% · 4.625%
HK$44,909
+HK$2,575/mo
Deposit HK$5.82M · loan HK$8.73M · min. income ≈ HK$84,668/mo (50% DSR)
Upfront cash ≈ HK$6.37M (deposit + AVD stamp duty HK$545,930 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,317
−HK$2,394/mo
▼ 0.25% · 3.875%
HK$45,505
−HK$1,206/mo
Today · 4.125%
HK$46,711
baseline
▲ 0.50% · 4.625%
HK$49,173
+HK$2,462/mo
Deposit HK$5.82M · loan HK$8.73M · min. income ≈ HK$93,422/mo (50% DSR)
Upfront cash ≈ HK$6.37M (deposit + AVD stamp duty HK$545,930 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,475
−HK$2,914/mo
▼ 0.25% · 3.875%
HK$47,920
−HK$1,469/mo
Today · 4.125%
HK$49,389
baseline
▲ 0.50% · 4.625%
HK$52,394
+HK$3,005/mo
Deposit HK$4.37M · loan HK$10.19M · min. income ≈ HK$98,778/mo (50% DSR)
Upfront cash ≈ HK$4.91M (deposit + AVD stamp duty HK$545,930 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,703
−HK$2,793/mo
▼ 0.25% · 3.875%
HK$53,089
−HK$1,407/mo
Today · 4.125%
HK$54,496
baseline
▲ 0.50% · 4.625%
HK$57,369
+HK$2,873/mo
Deposit HK$4.37M · loan HK$10.19M · min. income ≈ HK$108,992/mo (50% DSR)
Upfront cash ≈ HK$4.91M (deposit + AVD stamp duty HK$545,930 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,753
−HK$3,747/mo
▼ 0.25% · 3.875%
HK$61,612
−HK$1,888/mo
Today · 4.125%
HK$63,500
baseline
▲ 0.50% · 4.625%
HK$67,364
+HK$3,864/mo
Deposit HK$1.46M · loan HK$13.10M · min. income ≈ HK$127,000/mo (50% DSR)
Upfront cash ≈ HK$2.00M (deposit + AVD stamp duty HK$545,930 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,475
−HK$3,591/mo
▼ 0.25% · 3.875%
HK$68,258
−HK$1,808/mo
Today · 4.125%
HK$70,066
baseline
▲ 0.50% · 4.625%
HK$73,760
+HK$3,694/mo
Deposit HK$1.46M · loan HK$13.10M · min. income ≈ HK$140,132/mo (50% DSR)
Upfront cash ≈ HK$2.00M (deposit + AVD stamp duty HK$545,930 · Scale 2, in force from 26 Feb 2026)