The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$39,289
−HK$2,464/mo
▼ 0.25% · 3.875%
HK$40,511
−HK$1,242/mo
Today · 4.125%
HK$41,753
baseline
▲ 0.50% · 4.625%
HK$44,293
+HK$2,540/mo
Deposit HK$8.61M · loan HK$8.61M · min. income ≈ HK$83,506/mo (50% DSR)
Upfront cash ≈ HK$9.26M (deposit + AVD stamp duty HK$646,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,708
−HK$2,362/mo
▼ 0.25% · 3.875%
HK$44,881
−HK$1,189/mo
Today · 4.125%
HK$46,070
baseline
▲ 0.50% · 4.625%
HK$48,498
+HK$2,428/mo
Deposit HK$8.61M · loan HK$8.61M · min. income ≈ HK$92,140/mo (50% DSR)
Upfront cash ≈ HK$9.26M (deposit + AVD stamp duty HK$646,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,147
−HK$2,956/mo
▼ 0.25% · 3.875%
HK$48,613
−HK$1,490/mo
Today · 4.125%
HK$50,103
baseline
▲ 0.50% · 4.625%
HK$53,152
+HK$3,049/mo
Deposit HK$6.89M · loan HK$10.34M · min. income ≈ HK$100,206/mo (50% DSR)
Upfront cash ≈ HK$7.54M (deposit + AVD stamp duty HK$646,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,450
−HK$2,834/mo
▼ 0.25% · 3.875%
HK$53,857
−HK$1,427/mo
Today · 4.125%
HK$55,284
baseline
▲ 0.50% · 4.625%
HK$58,198
+HK$2,914/mo
Deposit HK$6.89M · loan HK$10.34M · min. income ≈ HK$110,568/mo (50% DSR)
Upfront cash ≈ HK$7.54M (deposit + AVD stamp duty HK$646,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,004
−HK$3,450/mo
▼ 0.25% · 3.875%
HK$56,715
−HK$1,739/mo
Today · 4.125%
HK$58,454
baseline
▲ 0.50% · 4.625%
HK$62,010
+HK$3,556/mo
Deposit HK$5.17M · loan HK$12.06M · min. income ≈ HK$116,908/mo (50% DSR)
Upfront cash ≈ HK$5.82M (deposit + AVD stamp duty HK$646,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,192
−HK$3,306/mo
▼ 0.25% · 3.875%
HK$62,833
−HK$1,665/mo
Today · 4.125%
HK$64,498
baseline
▲ 0.50% · 4.625%
HK$67,897
+HK$3,399/mo
Deposit HK$5.17M · loan HK$12.06M · min. income ≈ HK$128,996/mo (50% DSR)
Upfront cash ≈ HK$5.82M (deposit + AVD stamp duty HK$646,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,720
−HK$4,435/mo
▼ 0.25% · 3.875%
HK$72,920
−HK$2,235/mo
Today · 4.125%
HK$75,155
baseline
▲ 0.50% · 4.625%
HK$79,727
+HK$4,572/mo
Deposit HK$1.72M · loan HK$15.51M · min. income ≈ HK$150,310/mo (50% DSR)
Upfront cash ≈ HK$2.37M (deposit + AVD stamp duty HK$646,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,675
−HK$4,251/mo
▼ 0.25% · 3.875%
HK$80,785
−HK$2,141/mo
Today · 4.125%
HK$82,926
baseline
▲ 0.50% · 4.625%
HK$87,297
+HK$4,371/mo
Deposit HK$1.72M · loan HK$15.51M · min. income ≈ HK$165,852/mo (50% DSR)
Upfront cash ≈ HK$2.37M (deposit + AVD stamp duty HK$646,124 · Scale 2, in force from 26 Feb 2026)