The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$42,544
−HK$2,668/mo
▼ 0.25% · 3.875%
HK$43,867
−HK$1,345/mo
Today · 4.125%
HK$45,212
baseline
▲ 0.50% · 4.625%
HK$47,963
+HK$2,751/mo
Deposit HK$9.33M · loan HK$9.33M · min. income ≈ HK$90,424/mo (50% DSR)
Upfront cash ≈ HK$10.03M (deposit + AVD stamp duty HK$699,653 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,329
−HK$2,557/mo
▼ 0.25% · 3.875%
HK$48,599
−HK$1,287/mo
Today · 4.125%
HK$49,886
baseline
▲ 0.50% · 4.625%
HK$52,516
+HK$2,630/mo
Deposit HK$9.33M · loan HK$9.33M · min. income ≈ HK$99,772/mo (50% DSR)
Upfront cash ≈ HK$10.03M (deposit + AVD stamp duty HK$699,653 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,052
−HK$3,202/mo
▼ 0.25% · 3.875%
HK$52,640
−HK$1,614/mo
Today · 4.125%
HK$54,254
baseline
▲ 0.50% · 4.625%
HK$57,555
+HK$3,301/mo
Deposit HK$7.46M · loan HK$11.19M · min. income ≈ HK$108,508/mo (50% DSR)
Upfront cash ≈ HK$8.16M (deposit + AVD stamp duty HK$699,653 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,795
−HK$3,069/mo
▼ 0.25% · 3.875%
HK$58,319
−HK$1,545/mo
Today · 4.125%
HK$59,864
baseline
▲ 0.50% · 4.625%
HK$63,019
+HK$3,155/mo
Deposit HK$7.46M · loan HK$11.19M · min. income ≈ HK$119,728/mo (50% DSR)
Upfront cash ≈ HK$8.16M (deposit + AVD stamp duty HK$699,653 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,561
−HK$3,735/mo
▼ 0.25% · 3.875%
HK$61,414
−HK$1,882/mo
Today · 4.125%
HK$63,296
baseline
▲ 0.50% · 4.625%
HK$67,148
+HK$3,852/mo
Deposit HK$5.60M · loan HK$13.06M · min. income ≈ HK$126,592/mo (50% DSR)
Upfront cash ≈ HK$6.30M (deposit + AVD stamp duty HK$699,653 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,261
−HK$3,580/mo
▼ 0.25% · 3.875%
HK$68,038
−HK$1,803/mo
Today · 4.125%
HK$69,841
baseline
▲ 0.50% · 4.625%
HK$73,522
+HK$3,681/mo
Deposit HK$5.60M · loan HK$13.06M · min. income ≈ HK$139,682/mo (50% DSR)
Upfront cash ≈ HK$6.30M (deposit + AVD stamp duty HK$699,653 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,579
−HK$4,802/mo
▼ 0.25% · 3.875%
HK$78,961
−HK$2,420/mo
Today · 4.125%
HK$81,381
baseline
▲ 0.50% · 4.625%
HK$86,333
+HK$4,952/mo
Deposit HK$1.87M · loan HK$16.79M · min. income ≈ HK$162,762/mo (50% DSR)
Upfront cash ≈ HK$2.57M (deposit + AVD stamp duty HK$699,653 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$85,193
−HK$4,603/mo
▼ 0.25% · 3.875%
HK$87,478
−HK$2,318/mo
Today · 4.125%
HK$89,796
baseline
▲ 0.50% · 4.625%
HK$94,529
+HK$4,733/mo
Deposit HK$1.87M · loan HK$16.79M · min. income ≈ HK$179,592/mo (50% DSR)
Upfront cash ≈ HK$2.57M (deposit + AVD stamp duty HK$699,653 · Scale 2, in force from 26 Feb 2026)