Skip to content

28/F B

in Heya Delight

Sham Shui Po District · Kowloon

Switch unit
Floor
8/F A 518 ft² 8/F B 666 ft² 8/F C 399 ft² 8/F D 518 ft² 8/F E 526 ft² 9/F A 518 ft² 9/F B 666 ft² 9/F C 399 ft² 9/F D 518 ft² 9/F E 526 ft² 10/F A 518 ft² 10/F B 666 ft² 10/F C 399 ft² 10/F D 518 ft² 10/F E 526 ft² 11/F A 518 ft² 11/F B 666 ft² 11/F C 399 ft² 11/F D 518 ft² 11/F E 526 ft² 12/F A 518 ft² 12/F B 666 ft² 12/F C 399 ft² 12/F D 518 ft² 12/F E 526 ft² 15/F A 518 ft² 15/F B 666 ft² 15/F C 399 ft² 15/F D 518 ft² 15/F E 526 ft² 16/F A 518 ft² 16/F B 666 ft² 16/F C 399 ft² 16/F D 518 ft² 16/F E 526 ft² 17/F A 518 ft² 17/F B 667 ft² 17/F C 399 ft² 17/F D 518 ft² 17/F E 526 ft² 18/F A 518 ft² 18/F B 666 ft² 18/F C 399 ft² 18/F D 518 ft² 18/F E 526 ft² 19/F A 518 ft² 19/F B 667 ft² 19/F C 399 ft² 19/F D 518 ft² 19/F E 526 ft² 20/F A 518 ft² 20/F B 667 ft² 20/F C 399 ft² 20/F D 518 ft² 20/F E 526 ft² 21/F A 518 ft² 21/F B 666 ft² 21/F C 399 ft² 21/F D 518 ft² 21/F E 526 ft² 22/F A 518 ft² 22/F B 666 ft² 22/F C 399 ft² 22/F D 518 ft² 22/F E 526 ft² 23/F A 518 ft² 23/F B 666 ft² 23/F C 399 ft² 23/F D 518 ft² 23/F E 526 ft² 25/F B 666 ft² 25/F C 399 ft² 25/F D 518 ft² 25/F E 526 ft² 25/F A 518 ft² 26/F A 518 ft² 26/F B 667 ft² 26/F C 399 ft² 26/F D 518 ft² 26/F E 526 ft² 27/F A 518 ft² 27/F B 667 ft² 27/F C 399 ft² 27/F D 518 ft² 27/F E 526 ft² 28/F A 518 ft² 28/F B 667 ft² 28/F C 399 ft² 28/F D 518 ft² 28/F E 526 ft² 29/F A 518 ft² 29/F B 667 ft² 29/F C 399 ft² 29/F D 518 ft² 29/F E 526 ft² 30/F A 518 ft² 30/F B 666 ft² 30/F C 399 ft² 30/F D 518 ft² 30/F E 526 ft² 31/F A 518 ft² 31/F B 666 ft² 31/F C 399 ft² 31/F D 518 ft² 31/F E 526 ft² 32/F A 518 ft² 32/F B 666 ft² 32/F C 399 ft² 32/F D 518 ft² 32/F E 526 ft² 33/F A 518 ft² 33/F B 666 ft² 33/F C 399 ft² 33/F D 518 ft² 33/F E 526 ft² 35/F A 518 ft² 35/F B 667 ft² 35/F C 399 ft² 35/F D 518 ft² 35/F E 526 ft² 36/F A 518 ft² 36/F B 667 ft² 36/F C 399 ft² 36/F D 518 ft² 36/F E 526 ft² 37/F A 518 ft² 37/F B 667 ft² 37/F C 399 ft² 37/F D 518 ft² 37/F E 526 ft²
Crescira AVM · estimated value Medium confidence
HK$10.73M
≈ HK$16,093 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 70% mortgage, the deposit on this unit is about HK$3.22M, with repayments around HK$36,416/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$34,268
−HK$2,148/mo
▼ 0.25% · 3.875%
HK$35,333
−HK$1,083/mo
Today · 4.125%
HK$36,416
baseline
▲ 0.50% · 4.625%
HK$38,632
+HK$2,216/mo

Deposit HK$3.22M · loan HK$7.51M · min. income ≈ HK$72,832/mo (50% DSR)

Upfront cash ≈ HK$3.62M (deposit + AVD stamp duty HK$402,534 · Scale 2, in force from 26 Feb 2026)

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway Cheung Sha Wan Station
≈ 7 min walk · 499 m
Education
49
schools within 1 km (16 within 500 m)
Daily convenience
53
within 1 km (21 within 500 m)
Health
4
hospitals/clinics within 1 km
Recreation
31
parks, libraries, sports within 1 km

Excellent connectivity — about 7 min walk to Mass Transit Railway Cheung Sha Wan Station Station.

Family-friendly — 49 schools within a 1 km walk.

Everyday convenience — 53 shopping and daily-needs spots nearby.

Healthcare close by — 4 hospitals/clinics within 1 km.

Green space & leisure — 31 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
28/F
Flat
B
Saleable Area
667 Saleable ft²
District
Sham Shui Po District · Kowloon
School net (POA)
40

Transaction History

Date Price Gain / loss
2014-12-31 HK$8.56M
Data sourced from Renavon.com