The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$52,150
−HK$3,270/mo
▼ 0.25% · 3.875%
HK$53,772
−HK$1,648/mo
Today · 4.125%
HK$55,420
baseline
▲ 0.50% · 4.625%
HK$58,792
+HK$3,372/mo
Deposit HK$11.44M · loan HK$11.44M · min. income ≈ HK$110,840/mo (50% DSR)
Upfront cash ≈ HK$12.41M (deposit + AVD stamp duty HK$971,983 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,016
−HK$3,135/mo
▼ 0.25% · 3.875%
HK$59,572
−HK$1,579/mo
Today · 4.125%
HK$61,151
baseline
▲ 0.50% · 4.625%
HK$64,374
+HK$3,223/mo
Deposit HK$11.44M · loan HK$11.44M · min. income ≈ HK$122,302/mo (50% DSR)
Upfront cash ≈ HK$12.41M (deposit + AVD stamp duty HK$971,983 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,580
−HK$3,924/mo
▼ 0.25% · 3.875%
HK$64,526
−HK$1,978/mo
Today · 4.125%
HK$66,504
baseline
▲ 0.50% · 4.625%
HK$70,551
+HK$4,047/mo
Deposit HK$9.15M · loan HK$13.72M · min. income ≈ HK$133,008/mo (50% DSR)
Upfront cash ≈ HK$10.12M (deposit + AVD stamp duty HK$971,983 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,619
−HK$3,762/mo
▼ 0.25% · 3.875%
HK$71,487
−HK$1,894/mo
Today · 4.125%
HK$73,381
baseline
▲ 0.50% · 4.625%
HK$77,249
+HK$3,868/mo
Deposit HK$9.15M · loan HK$13.72M · min. income ≈ HK$146,762/mo (50% DSR)
Upfront cash ≈ HK$10.12M (deposit + AVD stamp duty HK$971,983 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,010
−HK$4,578/mo
▼ 0.25% · 3.875%
HK$75,281
−HK$2,307/mo
Today · 4.125%
HK$77,588
baseline
▲ 0.50% · 4.625%
HK$82,309
+HK$4,721/mo
Deposit HK$6.86M · loan HK$16.01M · min. income ≈ HK$155,176/mo (50% DSR)
Upfront cash ≈ HK$7.83M (deposit + AVD stamp duty HK$971,983 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,223
−HK$4,388/mo
▼ 0.25% · 3.875%
HK$83,401
−HK$2,210/mo
Today · 4.125%
HK$85,611
baseline
▲ 0.50% · 4.625%
HK$90,124
+HK$4,513/mo
Deposit HK$6.86M · loan HK$16.01M · min. income ≈ HK$171,222/mo (50% DSR)
Upfront cash ≈ HK$7.83M (deposit + AVD stamp duty HK$971,983 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,870
−HK$5,886/mo
▼ 0.25% · 3.875%
HK$96,790
−HK$2,966/mo
Today · 4.125%
HK$99,756
baseline
▲ 0.50% · 4.625%
HK$105,826
+HK$6,070/mo
Deposit HK$2.29M · loan HK$20.58M · min. income ≈ HK$199,512/mo (50% DSR)
Upfront cash ≈ HK$3.26M (deposit + AVD stamp duty HK$971,983 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,429
−HK$5,642/mo
▼ 0.25% · 3.875%
HK$107,230
−HK$2,841/mo
Today · 4.125%
HK$110,071
baseline
▲ 0.50% · 4.625%
HK$115,873
+HK$5,802/mo
Deposit HK$2.29M · loan HK$20.58M · min. income ≈ HK$220,142/mo (50% DSR)
Upfront cash ≈ HK$3.26M (deposit + AVD stamp duty HK$971,983 · Scale 2, in force from 26 Feb 2026)