The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$65,904
−HK$4,132/mo
▼ 0.25% · 3.875%
HK$67,954
−HK$2,082/mo
Today · 4.125%
HK$70,036
baseline
▲ 0.50% · 4.625%
HK$74,298
+HK$4,262/mo
Deposit HK$14.45M · loan HK$14.45M · min. income ≈ HK$140,072/mo (50% DSR)
Upfront cash ≈ HK$15.68M (deposit + AVD stamp duty HK$1,228,330 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,317
−HK$3,961/mo
▼ 0.25% · 3.875%
HK$75,284
−HK$1,994/mo
Today · 4.125%
HK$77,278
baseline
▲ 0.50% · 4.625%
HK$81,352
+HK$4,074/mo
Deposit HK$14.45M · loan HK$14.45M · min. income ≈ HK$154,556/mo (50% DSR)
Upfront cash ≈ HK$15.68M (deposit + AVD stamp duty HK$1,228,330 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,084
−HK$4,960/mo
▼ 0.25% · 3.875%
HK$81,544
−HK$2,500/mo
Today · 4.125%
HK$84,044
baseline
▲ 0.50% · 4.625%
HK$89,158
+HK$5,114/mo
Deposit HK$11.56M · loan HK$17.34M · min. income ≈ HK$168,088/mo (50% DSR)
Upfront cash ≈ HK$12.79M (deposit + AVD stamp duty HK$1,228,330 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,981
−HK$4,753/mo
▼ 0.25% · 3.875%
HK$90,340
−HK$2,394/mo
Today · 4.125%
HK$92,734
baseline
▲ 0.50% · 4.625%
HK$97,622
+HK$4,888/mo
Deposit HK$11.56M · loan HK$17.34M · min. income ≈ HK$185,468/mo (50% DSR)
Upfront cash ≈ HK$12.79M (deposit + AVD stamp duty HK$1,228,330 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,265
−HK$5,786/mo
▼ 0.25% · 3.875%
HK$95,135
−HK$2,916/mo
Today · 4.125%
HK$98,051
baseline
▲ 0.50% · 4.625%
HK$104,017
+HK$5,966/mo
Deposit HK$8.67M · loan HK$20.23M · min. income ≈ HK$196,102/mo (50% DSR)
Upfront cash ≈ HK$9.90M (deposit + AVD stamp duty HK$1,228,330 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,644
−HK$5,546/mo
▼ 0.25% · 3.875%
HK$105,397
−HK$2,793/mo
Today · 4.125%
HK$108,190
baseline
▲ 0.50% · 4.625%
HK$113,892
+HK$5,702/mo
Deposit HK$8.67M · loan HK$20.23M · min. income ≈ HK$216,380/mo (50% DSR)
Upfront cash ≈ HK$9.90M (deposit + AVD stamp duty HK$1,228,330 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$118,627
−HK$7,439/mo
▼ 0.25% · 3.875%
HK$122,317
−HK$3,749/mo
Today · 4.125%
HK$126,066
baseline
▲ 0.50% · 4.625%
HK$133,736
+HK$7,670/mo
Deposit HK$2.89M · loan HK$26.01M · min. income ≈ HK$252,132/mo (50% DSR)
Upfront cash ≈ HK$4.12M (deposit + AVD stamp duty HK$1,228,330 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$131,971
−HK$7,130/mo
▼ 0.25% · 3.875%
HK$135,510
−HK$3,591/mo
Today · 4.125%
HK$139,101
baseline
▲ 0.50% · 4.625%
HK$146,433
+HK$7,332/mo
Deposit HK$2.89M · loan HK$26.01M · min. income ≈ HK$278,202/mo (50% DSR)
Upfront cash ≈ HK$4.12M (deposit + AVD stamp duty HK$1,228,330 · Scale 2, in force from 26 Feb 2026)