The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$88,409
−HK$5,544/mo
▼ 0.25% · 3.875%
HK$91,159
−HK$2,794/mo
Today · 4.125%
HK$93,953
baseline
▲ 0.50% · 4.625%
HK$99,670
+HK$5,717/mo
Deposit HK$19.39M · loan HK$19.39M · min. income ≈ HK$187,906/mo (50% DSR)
Upfront cash ≈ HK$21.03M (deposit + AVD stamp duty HK$1,647,797 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$98,355
−HK$5,313/mo
▼ 0.25% · 3.875%
HK$100,992
−HK$2,676/mo
Today · 4.125%
HK$103,668
baseline
▲ 0.50% · 4.625%
HK$109,133
+HK$5,465/mo
Deposit HK$19.39M · loan HK$19.39M · min. income ≈ HK$207,336/mo (50% DSR)
Upfront cash ≈ HK$21.03M (deposit + AVD stamp duty HK$1,647,797 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$106,091
−HK$6,653/mo
▼ 0.25% · 3.875%
HK$109,391
−HK$3,353/mo
Today · 4.125%
HK$112,744
baseline
▲ 0.50% · 4.625%
HK$119,604
+HK$6,860/mo
Deposit HK$15.51M · loan HK$23.26M · min. income ≈ HK$225,488/mo (50% DSR)
Upfront cash ≈ HK$17.16M (deposit + AVD stamp duty HK$1,647,797 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$118,025
−HK$6,377/mo
▼ 0.25% · 3.875%
HK$121,191
−HK$3,211/mo
Today · 4.125%
HK$124,402
baseline
▲ 0.50% · 4.625%
HK$130,959
+HK$6,557/mo
Deposit HK$15.51M · loan HK$23.26M · min. income ≈ HK$248,804/mo (50% DSR)
Upfront cash ≈ HK$17.16M (deposit + AVD stamp duty HK$1,647,797 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$123,773
−HK$7,762/mo
▼ 0.25% · 3.875%
HK$127,623
−HK$3,912/mo
Today · 4.125%
HK$131,535
baseline
▲ 0.50% · 4.625%
HK$139,538
+HK$8,003/mo
Deposit HK$11.63M · loan HK$27.14M · min. income ≈ HK$263,070/mo (50% DSR)
Upfront cash ≈ HK$13.28M (deposit + AVD stamp duty HK$1,647,797 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$137,696
−HK$7,440/mo
▼ 0.25% · 3.875%
HK$141,389
−HK$3,747/mo
Today · 4.125%
HK$145,136
baseline
▲ 0.50% · 4.625%
HK$152,786
+HK$7,650/mo
Deposit HK$11.63M · loan HK$27.14M · min. income ≈ HK$290,272/mo (50% DSR)
Upfront cash ≈ HK$13.28M (deposit + AVD stamp duty HK$1,647,797 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$159,137
−HK$9,979/mo
▼ 0.25% · 3.875%
HK$164,087
−HK$5,029/mo
Today · 4.125%
HK$169,116
baseline
▲ 0.50% · 4.625%
HK$179,407
+HK$10,291/mo
Deposit HK$3.88M · loan HK$34.89M · min. income ≈ HK$338,232/mo (50% DSR)
Upfront cash ≈ HK$5.52M (deposit + AVD stamp duty HK$1,647,797 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$177,038
−HK$9,565/mo
▼ 0.25% · 3.875%
HK$181,786
−HK$4,817/mo
Today · 4.125%
HK$186,603
baseline
▲ 0.50% · 4.625%
HK$196,439
+HK$9,836/mo
Deposit HK$3.88M · loan HK$34.89M · min. income ≈ HK$373,206/mo (50% DSR)
Upfront cash ≈ HK$5.52M (deposit + AVD stamp duty HK$1,647,797 · Scale 2, in force from 26 Feb 2026)