The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$36,121
−HK$2,265/mo
▼ 0.25% · 3.875%
HK$37,245
−HK$1,141/mo
Today · 4.125%
HK$38,386
baseline
▲ 0.50% · 4.625%
HK$40,722
+HK$2,336/mo
Deposit HK$7.92M · loan HK$7.92M · min. income ≈ HK$76,772/mo (50% DSR)
Upfront cash ≈ HK$8.51M (deposit + AVD stamp duty HK$594,030 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,184
−HK$2,171/mo
▼ 0.25% · 3.875%
HK$41,262
−HK$1,093/mo
Today · 4.125%
HK$42,355
baseline
▲ 0.50% · 4.625%
HK$44,588
+HK$2,233/mo
Deposit HK$7.92M · loan HK$7.92M · min. income ≈ HK$84,710/mo (50% DSR)
Upfront cash ≈ HK$8.51M (deposit + AVD stamp duty HK$594,030 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,345
−HK$2,718/mo
▼ 0.25% · 3.875%
HK$44,694
−HK$1,369/mo
Today · 4.125%
HK$46,063
baseline
▲ 0.50% · 4.625%
HK$48,866
+HK$2,803/mo
Deposit HK$6.34M · loan HK$9.50M · min. income ≈ HK$92,126/mo (50% DSR)
Upfront cash ≈ HK$6.93M (deposit + AVD stamp duty HK$594,030 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,221
−HK$2,605/mo
▼ 0.25% · 3.875%
HK$49,514
−HK$1,312/mo
Today · 4.125%
HK$50,826
baseline
▲ 0.50% · 4.625%
HK$53,506
+HK$2,680/mo
Deposit HK$6.34M · loan HK$9.50M · min. income ≈ HK$101,652/mo (50% DSR)
Upfront cash ≈ HK$6.93M (deposit + AVD stamp duty HK$594,030 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,569
−HK$3,172/mo
▼ 0.25% · 3.875%
HK$52,142
−HK$1,599/mo
Today · 4.125%
HK$53,741
baseline
▲ 0.50% · 4.625%
HK$57,011
+HK$3,270/mo
Deposit HK$4.75M · loan HK$11.09M · min. income ≈ HK$107,482/mo (50% DSR)
Upfront cash ≈ HK$5.35M (deposit + AVD stamp duty HK$594,030 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,258
−HK$3,039/mo
▼ 0.25% · 3.875%
HK$57,767
−HK$1,530/mo
Today · 4.125%
HK$59,297
baseline
▲ 0.50% · 4.625%
HK$62,423
+HK$3,126/mo
Deposit HK$4.75M · loan HK$11.09M · min. income ≈ HK$118,594/mo (50% DSR)
Upfront cash ≈ HK$5.35M (deposit + AVD stamp duty HK$594,030 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,018
−HK$4,077/mo
▼ 0.25% · 3.875%
HK$67,040
−HK$2,055/mo
Today · 4.125%
HK$69,095
baseline
▲ 0.50% · 4.625%
HK$73,299
+HK$4,204/mo
Deposit HK$1.58M · loan HK$14.26M · min. income ≈ HK$138,190/mo (50% DSR)
Upfront cash ≈ HK$2.18M (deposit + AVD stamp duty HK$594,030 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,332
−HK$3,908/mo
▼ 0.25% · 3.875%
HK$74,272
−HK$1,968/mo
Today · 4.125%
HK$76,240
baseline
▲ 0.50% · 4.625%
HK$80,258
+HK$4,018/mo
Deposit HK$1.58M · loan HK$14.26M · min. income ≈ HK$152,480/mo (50% DSR)
Upfront cash ≈ HK$2.18M (deposit + AVD stamp duty HK$594,030 · Scale 2, in force from 26 Feb 2026)